Oil & Natural Gas Corporation Ltd.

Financial

	ONGC	Indian Oil Corp.	BPCL
Operational Metrics
Crude Oil
Daily Production Volume - Crude Oil	0.43 MMBOE	n/a	n/a
Realization/Barrel - Crude Oil	6365.0 Rs/Barrel	n/a	n/a
Kerosene Oil
Realization / Tonne - Superior Kerosene Oil	87666.67 Rs/MT	n/a	n/a
LPG
Realization / Tonne - LPG	62831.45 Rs/MT	n/a	n/a
Naptha
Realization / Tonne - Naptha	53869.71 Rs/MT	n/a	n/a
Natural Gas
Realization / SCM - Natural Gas	17.96 Rs/SCM	n/a	n/a
Daily Production Volume - Natural Gas	2.01 BCF	n/a	n/a
Oil Refining Sector
Manufacturing Capacity - Refinery	15.07 MMTPA	80.55 MMTPA	35.3 MMTPA
Proved Reserves	3864.77 MMBOE	n/a	n/a
Proved Reserves - Natural Gas	9210.09 bcf	n/a	n/a
Proved Reserves - Crude Oil	211.49 Million Barrels	n/a	n/a
Financials
5 yr Average ROE	11.38 %	11.93 %	17.03 %
5yr average Equity Multiplier	2.37	3.32	3.56
5yr Average Asset Turnover Ratio	0.8	1.42	1.97
5yr Avg Net Profit Margin	6.04 %	2.87 %	2.91 %
Price to Book	1.16	1.31	1.92
P/E	8.58	5.78	4.72
5yr Avg Cash Conversion Cycle	-13.99 Days	25.03 Days	10.16 Days
Inventory Days	30.85 Days	46.47 Days	27.04 Days
Days Receivable	10.06 Days	6.58 Days	5.62 Days
Days Payable	58.67 Days	32.27 Days	25.0 Days
5yr Average Interest Coverage Ratio	6.6	4.88	6.39
5yr Avg ROCE	11.63 %	12.43 %	12.66 %
5yr Avg Operating Profit Margin	17.31 %	7.22 %	5.74 %
5 yr average Debt to Equity	0.5	1.02	1.18
5yr CAGR Net Profit	3.02 %	-10.84 %	-22.86 %
5yr Average Return on Assets	4.88 %	3.69 %	5.03 %
Shareholdings
Promoter Holding	58.89 %	51.51 %	52.98 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.52 %	0.01 %	0.0
Change in Mutual Fund Holding (3 Yrs)	1.45 %	-2.32 %	-7.24 %

Business

	ONGC	Indian Oil Corp.	BPCL
Product Wise Break-Up	Product Wise Break-Up Natural Gas 24.18 Value Added Products (VAP) 9.26 Crude Oil 6.66 Aviation Turbine Fuel (ATF ) 0 Liquified Petroleum Gas ( LPG ) 0 Superior Kerosene Oil ( SKO ) 0 High Speed Diesel ( HSD ) 0 Motor Spirit ( MS ) 0 Liquefied Petroleum Gas (LPG) 0 High Speed Diesel (HSD) 0 Motor Spirit (MS) 0 refining 0 Others 59.9	Product Wise Break-Up Aviation Turbine Fuel (ATF ) 5.16 High Speed Diesel (HSD) 46.03 Liquefied Petroleum Gas (LPG) 0 Natural Gas 0 Motor Spirit (MS) 0 refining 0 Crude Oil 0 Superior Kerosene Oil ( SKO ) 0.41 High Speed Diesel (HSD) 0 Motor Spirit (MS) 20.78 Value Added Products (VAP) 0 Liquified Petroleum Gas ( LPG ) 12.94 Others 14.68	Product Wise Break-Up Aviation Turbine Fuel (ATF ) 0 High Speed Diesel ( HSD ) 0 Liquified Petroleum Gas ( LPG ) 18.84 Natural Gas 0 Motor Spirit (MS) 18.58 refining 0 Crude Oil 0 Superior Kerosene Oil ( SKO ) 0 High Speed Diesel (HSD) 45.13 Motor Spirit ( MS ) 0 Value Added Products (VAP) 0 Liquified Petroleum Gas ( LPG ) 0 Others 17.45
Segment Break-Up	Segment Break-Up Refining 79.8 Exploration and Production 18.86 Petrochemicals 0 Petroleum Products 0 Downstream Petroleum 0 Others 1.34	Segment Break-Up Petrochemicals 3.02 Petroleum Products 92.33 Exploration and Production 0 Downstream Petroleum 0 Refining 0 Others 4.65	Segment Break-Up Petrochemicals 0 Petroleum Products 0 Exploration and Production 0.03 Downstream Petroleum 99.97 Refining 0
Location Wise Break-Up	Location Wise Break-Up India 98.66 Rest of the World 1.33 Others 0.01	Location Wise Break-Up India 94.69 Rest of the World 5.31	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Refining & Marketing 13.46 Petroleum Products 0 Petchem 0 Pipelines 0 0 Downstream 0 Others 86.54	Operating Profit Break-Up Pipelines 0 Petroleum Products 95.3 Downstream 0 Refining & Marketing 0 Petchem 0 0 Others 4.7	Operating Profit Break-Up Pipelines 0 Petroleum Products 0 Downstream 100.0 Refining & Marketing 0 Petchem 0 0
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-

Oil & Natural Gas Corporation Ltd.

Oil & Natural Gas Corporation Ltd.

SIGN UP FOR FREE