Orient Green Power Company Ltd.

Financial

	Orient Green Power	Mac Charles (India)	Yuken India
Operational Metrics
Power Generation Sector
Capacity Utilization - Electricity	17.3 %	n/a	n/a
Generation Capacity - Electricity	402.3 MW	n/a	n/a
Financials
5 yr Average ROE	-0.92 %	16.27 %	17.09 %
5yr average Equity Multiplier	3.94	3.26	2.39
5yr Average Asset Turnover Ratio	0.15	0.09	0.69
5yr Avg Net Profit Margin	-1.36 %	188.68 %	9.13 %
Price to Book	2.42	2.73	6.19
P/E	47.56	0.0	143.37
5yr Avg Cash Conversion Cycle	200.83 Days	48.67 Days	93.8 Days
Inventory Days	2.92 Days	4.94 Days	210.59 Days
Days Receivable	196.47 Days	48.67 Days	114.25 Days
Days Payable	34.62 Days	180.99 Days	130.68 Days
5yr Average Interest Coverage Ratio	1.04	4.51	5.74
5yr Avg ROCE	7.7 %	8.25 %	10.09 %
5yr Avg Operating Profit Margin	76.83 %	263.39 %	10.15 %
5 yr average Debt to Equity	2.62	1.5	0.63
5yr CAGR Net Profit	n/a	8.64 %	-39.64 %
5yr Average Return on Assets	-0.06 %	5.88 %	7.26 %
Shareholdings
Promoter Holding	29.42 %	75.0 %	56.16 %
Share Pledged by Promoters	99.92 %	97.87 %	0.0
Change in Promoter Holding (3 Yrs)	-19.31 %	0.0	3.66 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Orient Green Power	Mac Charles (India)	Yuken India
Product Wise Break-Up	Product Wise Break-Up Power 100.0 Rental Income 0 Income from sale of electricity 0 0 Income from rooms 0 Power packs 0 Valves 0 Pumps 0	Product Wise Break-Up 0 Income from rooms 0 Power packs 0 Pumps 0 Rental Income 3.24 Power 0 Electricity 96.76 Valves 0	Product Wise Break-Up 0 Income from rooms 0 Power 38.0 Pumps & Spares 27.0 Rental Income 0 Power 0 Income from sale of electricity 0 Valves 35.0
Location Wise Break-Up	Location Wise Break-Up India 93.12 Rest of the World 6.88	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 98.92 Rest of the World 1.08
Capacity Break-Up	Capacity Break-Up Wind 100.0	-	-