Pasupati Acrylon Ltd.

Financial

	Pasupati Acrylon	Vardhman Textiles	Haldia Petrochemicals
Operational Metrics
Acrylic Fibre
Capacity Utilization - Acrylic Fibre	80.94 %	n/a	n/a
Realization/Tonne - Acrylic Fibre	203993.96 Rs/MT	n/a	n/a
Manufacuring Capacity - Acrylic Fibre	45000.0 MTPA	n/a	n/a
CPP Film
Realization - Cast Polypropylene (CPP) Film	142248.56 Rs/Tonne	n/a	n/a
Capacity Utilization - Cast Polypropylene (CPP) Film	76.63 %	n/a	n/a
Chemical Sector
Manufacturing Capacity - Polypropylene Film	10000.0 MTPA	n/a	n/a
Unclassified
R&D as a % of Total Sales	0.09 %	n/a	n/a
Financials
5 yr Average ROE	13.72 %	11.68 %	n/a
5yr average Equity Multiplier	1.74	1.48	n/a
5yr Average Asset Turnover Ratio	1.78	0.78	n/a
5yr Avg Net Profit Margin	4.81 %	9.97 %	n/a
Price to Book	1.08	1.44	n/a
P/E	30.6	21.52	n/a
5yr Avg Cash Conversion Cycle	89.38 Days	116.94 Days	n/a
Inventory Days	63.38 Days	127.6 Days	n/a
Days Receivable	28.37 Days	45.23 Days	n/a
Days Payable	12.0 Days	30.58 Days	n/a
5yr Average Interest Coverage Ratio	12.56	10.96	n/a
5yr Avg ROCE	20.93 %	13.84 %	n/a
5yr Avg Operating Profit Margin	8.31 %	18.91 %	n/a
5 yr average Debt to Equity	0.02	0.31	n/a
5yr CAGR Net Profit	5.57 %	1.7 %	n/a
5yr Average Return on Assets	8.05 %	7.94 %	n/a
Shareholdings
Promoter Holding	65.87 %	64.13 %	n/a
Share Pledged by Promoters	0.0	0.0	n/a
Change in Promoter Holding (3 Yrs)	0.0	0.86 %	n/a
Change in Mutual Fund Holding (3 Yrs)	-0.12 %	-6.0 %	n/a

Business

	Pasupati Acrylon	Vardhman Textiles	Haldia Petrochemicals
Product Wise Break-Up	Product Wise Break-Up Acrylic Fibre 87.46 Cast Polypropylene Film Division (CPP Film) 12.54 Sale of Fabric 0 Sale of Yarn 0	Product Wise Break-Up 0 Acrylic Fibre 3.0 Yarn 61.44 Fabric 34.01 Others 1.55	-
Operating Profit Break-Up	Operating Profit Break-Up Acrylic Fibre 100.0 CPP 0 Fibre 0 Textiles 0	Operating Profit Break-Up CPP 0 Acrylic Fibre 0 Fibre 3.05 Textiles 96.95	-
Raw Material Break-Up	Raw Material Break-Up Acrylonitrile 69.84 Vinyl Acetate Monomer 3.7 DIMETHYL FORMAMIDE 1.26 Others 25.2	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-