Polycab India Ltd.

Financial

	Polycab India	KEI Industries	Finolex Cables
Operational Metrics
Electrical Components
Manufacturing Capacity - Wires & Cables	6.0 Mn Km	n/a	n/a
Manufacturing Capacity - Fans	9.0 Mn Units	n/a	n/a
Manufacturing Capacity - Switches & Switchgear Lights	24.0 Mn Units	n/a	n/a
Manufacturing Capacity - Lights & Luminaries	18.2 Mn Units	n/a	n/a
Wire Rods
Manufacturing Capacity - Copper Wire Rods	225000.0 MTPA	n/a	n/a
Wire Rope
Manufacturing Capacity - Wire Ropes	60000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	19.14 %	17.34 %	13.31 %
5yr average Equity Multiplier	1.45	1.69	1.25
5yr Average Asset Turnover Ratio	1.48	1.61	0.77
5yr Avg Net Profit Margin	9.0 %	6.47 %	14.08 %
Price to Book	12.57	11.51	3.4
P/E	60.19	63.73	25.29
5yr Avg Cash Conversion Cycle	74.21 Days	89.54 Days	39.44 Days
Inventory Days	71.71 Days	60.1 Days	66.32 Days
Days Receivable	33.32 Days	65.43 Days	14.38 Days
Days Payable	30.32 Days	39.99 Days	25.09 Days
5yr Average Interest Coverage Ratio	26.23	12.54	526.44
5yr Avg ROCE	24.72 %	25.35 %	11.83 %
5yr Avg Operating Profit Margin	12.52 %	10.37 %	12.21 %
5 yr average Debt to Equity	0.02	0.13	0.0
5yr CAGR Net Profit	18.64 %	17.77 %	10.76 %
5yr Average Return on Assets	13.17 %	10.52 %	10.82 %
Shareholdings
Promoter Holding	63.06 %	37.06 %	35.86 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-5.3 %	-0.96 %	-0.06 %
Change in Mutual Fund Holding (3 Yrs)	-0.27 %	-9.37 %	-5.74 %

Business

	Polycab India	KEI Industries	Finolex Cables
Product Wise Break-Up	Product Wise Break-Up Wires & Cables 82.77 Fast moving electrical goods (FMEG) 6.97 Copper 0 HW/WW 0 EPC 0 SS Wire 0 EHV 0 HT Cable 0 LT Cable 0 optic fibre cables 0 Copper rods 0 Communication cables 0 Electrical cables 0 Others 10.26	Product Wise Break-Up Copper 0 LT Cable 38.97 HT Cable 18.9 Communication cables 0 SS Wire 2.59 EHV 4.12 Wires & Cables 0 Electrical cables 0 HW,WW 31.92 Copper rods 0 optic fibre cables 0 Fast moving electrical goods (FMEG) 0 EPC 3.51	Product Wise Break-Up Copper 0 LT Cable 0 HT Cable 0 Communication cables 8.21 SS Wire 0 EHV 0 Wires & Cables 0 Electrical cables 66.97 HW/WW 0 Copper & Brass Products 21.16 optic fibre cables 0 Fast moving electrical goods (FMEG) 0 EPC 0 Others 3.66
Location Wise Break-Up	Location Wise Break-Up India 93.79 Rest of the World 6.21	Location Wise Break-Up Rest of the World 13.0 India 87.0	Location Wise Break-Up Rest of the World 0 India 100.0
Distribution Channel	Distribution Channel B2B 65.51 B2C 32.92 Export 0 Institutional 0 Retail 0 Others 1.57	Distribution Channel Export 10.0 Retail 41.0 B2C 0 Institutional 49.0 B2B 0	-
Operating Profit Break-Up	Operating Profit Break-Up Wires & Cables 92.96 Copper 0 FMEG 0 EPC Projects 0 Stainless Steel Wire 0 Cables 0 Copper Rods 0 Communication Cables 0 Electrical Cables 0 Others 7.04	Operating Profit Break-Up Copper 0 Electrical Cables 0 Stainless Steel Wire 1.2 Copper Rods 0 FMEG 0 Cables 93.74 Communication Cables 0 Wires & Cables 0 EPC Projects 5.06	Operating Profit Break-Up Copper 0 Electrical Cables 96.53 Stainless Steel Wire 0 Copper Rods 0.6 FMEG 0 Cables 0 Communication Cables 2.29 Wires & Cables 0 EPC Projects 0 Others 0.58
Raw Material Break-Up	Raw Material Break-Up Copper 58.39 Aluminum 17.6 PVC 13.28 Others 5.66 Steel 3.54 Packing Material 1.52 Others 0.01	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-
Asset Break-Up	Asset Break-Up EPC Projects 0 Stainless Steel Wire 0 Cables 0 Copper Rods 0 Communication Cables 0 Electrical Cables 0 Others 100	Asset Break-Up Electrical Cables 0 Copper Rods 0 Stainless Steel Wire 1.93 Cables 80.3 Communication Cables 0 EPC Projects 11.81 Others 5.96	Asset Break-Up Electrical Cables 18.03 Copper Rods 1.42 Stainless Steel Wire 0 Cables 0 Communication Cables 6.93 EPC Projects 0 Others 73.62

Polycab India Ltd.

SIGN UP FOR FREE