Prakash Industries Ltd.

Financial

	Prakash Inds.	Sunflag Iron & Steel	Kalyani Steels
Operational Metrics
Ferro Alloy
Manufacuring Capacity - Ferro Alloy	130000.0 MTPA	n/a	n/a
Sponge Iron
Manufacuring Capacity - Sponge Iron	1200000.0 MTPA	n/a	n/a
Steel Sector
Manufacturing Capacity - Steel	1100.0 Ths Tonnes	n/a	n/a
Financials
5 yr Average ROE	6.79 %	14.67 %	15.61 %
5yr average Equity Multiplier	1.37	1.69	1.53
5yr Average Asset Turnover Ratio	0.84	0.87	0.89
5yr Avg Net Profit Margin	5.98 %	11.54 %	11.93 %
Price to Book	1.11	0.82	2.56
P/E	9.65	29.44	17.48
5yr Avg Cash Conversion Cycle	17.81 Days	67.44 Days	37.54 Days
Inventory Days	28.48 Days	95.42 Days	36.65 Days
Days Receivable	8.65 Days	30.33 Days	60.64 Days
Days Payable	24.78 Days	58.67 Days	82.06 Days
5yr Average Interest Coverage Ratio	3.31	8.48	25.55
5yr Avg ROCE	8.35 %	12.03 %	20.38 %
5yr Avg Operating Profit Margin	12.98 %	12.73 %	19.85 %
5 yr average Debt to Equity	0.21	0.24	0.13
5yr CAGR Net Profit	-13.18 %	58.85 %	16.13 %
5yr Average Return on Assets	4.93 %	9.1 %	10.25 %
Shareholdings
Promoter Holding	44.24 %	51.16 %	64.7 %
Share Pledged by Promoters	13.34 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	3.26 %	0.0	-0.01 %
Change in Mutual Fund Holding (3 Yrs)	-0.02 %	0.06 %	5.49 %

Business

	Prakash Inds.	Sunflag Iron & Steel	Kalyani Steels
Product Wise Break-Up	Product Wise Break-Up Steel 100.0 PVC Pipe and Packaging 0 Power 0 0 Coke 0 Pig Iron 0 Rolled Products 0 Blooms and Rounds 0	Product Wise Break-Up Power 0 PVC Pipe and Packaging 0 Steel 0 Steel & Steel Products ( Rolled Products ) 100.0 Coke 0 Pig Iron 0 Blooms and Rounds 0 Rolled Products 0	Product Wise Break-Up Power 0 PVC Pipe and Packaging 0 Steel 0 0 Coke 0 Pig Iron 1.34 Blooms 4.74 Rolled Products 93.92
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 98.96 Rest of the World 1.04
Operating Profit Break-Up	Operating Profit Break-Up Iron & Steel 99.0 Power 1.0	-	-