Prakash Industries Ltd.

Financial

	Prakash Inds.	Sunflag Iron & Steel	Sarda Energy&Mineral
Operational Metrics
Ferro Alloy
Manufacuring Capacity - Ferro Alloy	130000.0 MTPA	n/a	n/a
Sponge Iron
Manufacuring Capacity - Sponge Iron	1200000.0 MTPA	n/a	360000.0 MTPA
Steel Sector
Manufacturing Capacity - Steel	1100.0 Ths Tonnes	n/a	n/a
Financials
5 yr Average ROE	6.79 %	14.67 %	15.95 %
5yr average Equity Multiplier	1.37	1.69	1.94
5yr Average Asset Turnover Ratio	0.84	0.87	0.62
5yr Avg Net Profit Margin	5.98 %	11.54 %	13.39 %
Price to Book	0.99	0.82	2.57
P/E	9.69	27.58	17.15
5yr Avg Cash Conversion Cycle	17.81 Days	67.44 Days	47.89 Days
Inventory Days	28.48 Days	95.42 Days	71.17 Days
Days Receivable	8.65 Days	30.33 Days	15.2 Days
Days Payable	24.78 Days	58.67 Days	42.48 Days
5yr Average Interest Coverage Ratio	3.31	8.48	6.14
5yr Avg ROCE	8.35 %	12.03 %	16.89 %
5yr Avg Operating Profit Margin	12.98 %	12.73 %	26.18 %
5 yr average Debt to Equity	0.21	0.24	0.68
5yr CAGR Net Profit	-13.18 %	58.85 %	24.27 %
5yr Average Return on Assets	4.93 %	9.1 %	8.61 %
Shareholdings
Promoter Holding	44.24 %	51.16 %	72.64 %
Share Pledged by Promoters	13.34 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	3.26 %	0.0	0.14 %
Change in Mutual Fund Holding (3 Yrs)	-0.02 %	0.06 %	-0.61 %

Business

	Prakash Inds.	Sunflag Iron & Steel	Sarda Energy&Mineral
Product Wise Break-Up	Product Wise Break-Up Steel 100.0 PVC Pipe and Packaging 0 Power 0 0 Steel 0 Pellet 0 Wire Rod / HB Wire 0 Steel Billets 0 Ferro Alloys 0 Sponge Iron 0	Product Wise Break-Up Sponge Iron 0 Ferro Alloys 0 Steel & Steel Products ( Rolled Products ) 100.0 Wire Rod / HB Wire 0 Steel Billets 0 Steel 0 PVC Pipe and Packaging 0 Power 0 Pellet 0	Product Wise Break-Up Sponge Iron 0 Ferro Alloys 33.33 0 Wire Rod / HB Wire 0 Steel Billets 0 Steel 46.79 PVC Pipe and Packaging 0 Power 19.49 Pellet 0 Others 0.39
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 0 India 76.57 Others 23.43
Operating Profit Break-Up	Operating Profit Break-Up Iron & Steel 99.0 Power 1.0 Ferro 0 Steel 0	-	Operating Profit Break-Up Iron & Steel 0 Ferro Alloy 20.37 Power 15.6 Steel 64.03