Precision Camshafts Ltd.

Financial

	Precision Camshafts	Rico Auto Inds	Swaraj Engines
Operational Metrics
Camshafts
Annual Sales Volume - Camshafts	9.4 Million	n/a	n/a
Annual Sales Volume - Casting Camshafts	6.28 Million	n/a	n/a
Annual Sales Volume - Machined Camshafts	3.12 Million	n/a	n/a
Capacity Utilization - Casting camshafts	59.74 %	n/a	n/a
Capacity Utilization - Machined camshafts	59.74 %	n/a	n/a
Manufacturing capacity - Casting Camshafts	11.0 million	n/a	n/a
Manufacturing capacity - Machined Camshafts	4.0 million	n/a	n/a
Financials
5 yr Average ROE	4.23 %	3.93 %	34.52 %
5yr average Equity Multiplier	1.61	2.56	1.55
5yr Average Asset Turnover Ratio	0.79	1.03	2.37
5yr Avg Net Profit Margin	3.22 %	1.47 %	9.41 %
Price to Book	2.55	2.39	7.95
P/E	38.17	34.34	21.26
5yr Avg Cash Conversion Cycle	48.37 Days	-7.84 Days	-1.02 Days
Inventory Days	61.36 Days	47.51 Days	18.31 Days
Days Receivable	62.58 Days	59.43 Days	29.74 Days
Days Payable	86.27 Days	117.65 Days	56.46 Days
5yr Average Interest Coverage Ratio	5.98	2.01	2449.45
5yr Avg ROCE	5.87 %	8.78 %	46.27 %
5yr Avg Operating Profit Margin	15.76 %	9.74 %	14.92 %
5 yr average Debt to Equity	0.24	0.83	0.0
5yr CAGR Net Profit	32.07 %	0.2 %	10.14 %
5yr Average Return on Assets	2.66 %	1.61 %	22.28 %
Shareholdings
Promoter Holding	65.37 %	50.34 %	52.12 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.02 %	-0.04 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.04 %	0.59 %

Business

	Precision Camshafts	Rico Auto Inds	Swaraj Engines
Product Wise Break-Up	Product Wise Break-Up Machined Camshafts 65.0 Casting Camshafts 35.0 Electric 0 Chassis 0 Transmission 0 Engine 0 Spares 0 Engine Components 0 Engines 0	Product Wise Break-Up Electric 0 Chassis 0 Spares 0 Casting Camshafts 0 Transmission 0 Engine 43.0 Engine Components 0 Engines 0 Machined Camshafts 0 Others 57.0	Product Wise Break-Up Electric 0 Chassis 0 Spare Parts & Accessories 1.83 Casting Camshafts 0 Transmission 0 Engine 0 Engine Components 0 Engine 97.65 Machined Camshafts 0 Others 0.52
Location Wise Break-Up	Location Wise Break-Up India 41.38 Europe 40.4 Asia Pacific 5.74 China 0 USA 0 UK 0 Others 12.48	Location Wise Break-Up Asia Pacific 0 China 0 USA 0 India 81.0 UK 0 Europe 0 Others 19.0	Location Wise Break-Up Asia Pacific 0 China 0 USA 0 India 100.0 UK 0 Europe 0
Customer Wise Break-Up	Customer Wise Break-Up Audi 15.0 GM 13.0 Ford 11.0 Hyundai 8.0 Maruti Suzuki 6.0 Bosch 5.0 SLPCL 5.0 Opel 5.0 Westfalia 5.0 Musashi 4.0 Hatz 4.0 Toyota 4.0 Tata Motors 3.0 SFT 3.0 Domestic 2.0 Endress Hauser 1.0 CFME 1.0 Frankengaus 1.0 Others 4.0	-	-
Asset Break-Up	Asset Break-Up India 80.33 Europe 19.67 USA 0 UK 0	Asset Break-Up India 100.0 UK 0 Europe 0 USA 0	-