Rajshree Sugars & Chemicals Ltd.

Financial

	Rajshree Sugars&Chem	SBEC Sugar	Vishwaraj Sugar Ind.
Operational Metrics
Financials
5 yr Average ROE	130.56 %	123.44 %	3.53 %
5yr average Equity Multiplier	-88.12	-40.7	2.93
5yr Average Asset Turnover Ratio	0.73	0.84	0.66
5yr Avg Net Profit Margin	-1.29 %	-1.62 %	2.3 %
Price to Book	0.58	0.0	0.75
P/E	13.57	0.0	0.0
5yr Avg Cash Conversion Cycle	30.68 Days	-210.88 Days	143.87 Days
Inventory Days	142.34 Days	137.34 Days	237.81 Days
Days Receivable	34.03 Days	10.44 Days	27.87 Days
Days Payable	99.73 Days	339.66 Days	86.35 Days
5yr Average Interest Coverage Ratio	0.7	0.59	1.61
5yr Avg ROCE	9.33 %	35.99 %	14.45 %
5yr Avg Operating Profit Margin	7.93 %	4.99 %	13.29 %
5 yr average Debt to Equity	-75.49	-10.83	1.46
5yr CAGR Net Profit	n/a	n/a	n/a
5yr Average Return on Assets	-1.14 %	-1.42 %	1.31 %
Shareholdings
Promoter Holding	40.72 %	65.12 %	29.04 %
Share Pledged by Promoters	99.86 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.06 %	0.0	-4.65 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.11 %

Business

	Rajshree Sugars&Chem	SBEC Sugar	Vishwaraj Sugar Ind.
Product Wise Break-Up	Product Wise Break-Up Sugar 69.01 Distillery 22.88 Cogen 8.11 Vinegar 0 IML 0 Co-generation 0	Product Wise Break-Up Vinegar 0 IML 0 Cogen 0 Processed Sugar 100.0 Co-generation 0 Distillery 0	Product Wise Break-Up Vinegar 3.73 IML 0 Cogen 0 Sugar 46.02 Co-Generation 4.35 Distillery 45.89 Others 0.01
Location Wise Break-Up	Location Wise Break-Up India 100.0 International 0 India 0	-	Location Wise Break-Up International 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Distillery 80.6 Cogen 19.4 Sugar 0 Vinegar Unit 0 IML 0 Cogeneration 0	-	Operating Profit Break-Up Cogeneration 13.0 Vinegar Unit 3.43 IML 0.45 Cogen 0 Sugar 0 Distillery 83.12
Asset Break-Up	Asset Break-Up Sugar 70.96 Cogen 13.8 Distillery 13.48 Others 1.76	-	Asset Break-Up Distillery 39.83 Cogen 0 Sugar 44.3 Others 15.87