Rajshree Sugars & Chemicals Ltd.

Financial

	Rajshree Sugars&Chem	Nahar Ind.Enterprise	Kothari Sugars &Chem
Operational Metrics
Financials
5 yr Average ROE	130.56 %	3.61 %	2.64 %
5yr average Equity Multiplier	-88.12	2.07	2.76
5yr Average Asset Turnover Ratio	0.73	1.06	0.8
5yr Avg Net Profit Margin	-1.29 %	1.78 %	1.26 %
Price to Book	0.79	0.59	1.79
P/E	10.32	109.2	10.38
5yr Avg Cash Conversion Cycle	30.68 Days	128.52 Days	98.51 Days
Inventory Days	142.34 Days	132.75 Days	137.14 Days
Days Receivable	34.03 Days	45.31 Days	20.02 Days
Days Payable	99.73 Days	50.98 Days	54.57 Days
5yr Average Interest Coverage Ratio	0.7	2.1	1.55
5yr Avg ROCE	9.33 %	10.99 %	6.38 %
5yr Avg Operating Profit Margin	10.78 %	9.51 %	10.04 %
5 yr average Debt to Equity	-75.49	0.83	1.08
5yr CAGR Net Profit	n/a	n/a	-8.65 %
5yr Average Return on Assets	-1.14 %	2.21 %	0.96 %
Shareholdings
Promoter Holding	40.66 %	71.24 %	73.53 %
Share Pledged by Promoters	100.0 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-7.17 %	2.47 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-0.01 %	0.0	0.0

Business

	Rajshree Sugars&Chem	Nahar Ind.Enterprise	Kothari Sugars &Chem
Product Wise Break-Up	Product Wise Break-Up Sugar 69.12 Distillery 22.56 Cogen 8.31 Fabrics 0 Yarn 0 Co-generation 0 Others 0.01	Product Wise Break-Up Cogen 0 Yarn 40.7 Co-generation 0 Fabric 43.94 Distillery 0 Sugar 10.12 Others 5.24	Product Wise Break-Up Cogen 0 Yarn 0 Co-Generation 7.74 Fabrics 0 Distillery 21.07 Sugar 71.19
Location Wise Break-Up	Location Wise Break-Up India 100.0 International 0 Rest of the World 0 India 0	Location Wise Break-Up International 0 India 85.52 Rest of the World 14.48	Location Wise Break-Up International 0 India 0 Rest of the World 0 Others 100
Operating Profit Break-Up	Operating Profit Break-Up Distillery 89.58 Cogen 10.42 Sugar 0 Co-generation 0	-	Operating Profit Break-Up Co-generation 0 Distillery 100.0 Cogen 0 Sugar 0
Asset Break-Up	Asset Break-Up Sugar 72.48 Cogen 14.63 Distillery 12.89 Co-generation 0	Asset Break-Up Distillery 0 Co-generation 0 Cogen 0 Sugar 5.22 Others 94.78	Asset Break-Up Distillery 15.97 Co-generation 14.15 Cogen 0 Processed Sugar 31.0 Others 38.88