Rallis India Ltd.

Financial

	Rallis India	Coromandel Interntl.	Bayer CropScience
Operational Metrics
Pesticides
Capacity Utilization - Pesticides	100.0 %	n/a	n/a
Manufacturing Capacity - Pesticides	10000.0 MTPA	90000.0 MTPA	n/a
Financials
5 yr Average ROE	12.66 %	24.29 %	20.54 %
5yr average Equity Multiplier	1.68	2.16	2.75
5yr Average Asset Turnover Ratio	0.92	1.58	0.74
5yr Avg Net Profit Margin	8.22 %	7.54 %	10.52 %
Price to Book	3.32	4.91	10.31
P/E	41.04	28.17	39.69
5yr Avg Cash Conversion Cycle	-18.92 Days	23.02 Days	49.18 Days
Inventory Days	95.59 Days	67.24 Days	65.02 Days
Days Receivable	48.09 Days	5.26 Days	81.86 Days
Days Payable	165.95 Days	58.06 Days	74.0 Days
5yr Average Interest Coverage Ratio	33.82	14.7	6.9
5yr Avg ROCE	16.44 %	34.49 %	19.08 %
5yr Avg Operating Profit Margin	13.87 %	12.33 %	18.26 %
5 yr average Debt to Equity	0.04	0.25	0.15
5yr CAGR Net Profit	-0.41 %	22.81 %	29.05 %
5yr Average Return on Assets	7.56 %	11.98 %	7.49 %
Shareholdings
Promoter Holding	55.08 %	57.32 %	71.43 %
Share Pledged by Promoters	0.0	0.01 %	0.0
Change in Promoter Holding (3 Yrs)	4.99 %	-0.24 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-0.91 %	0.77 %	0.06 %

Business

	Rallis India	Coromandel Interntl.	Bayer CropScience
Product Wise Break-Up	Product Wise Break-Up Crop Protection 76.0 Seed 15.64 Crop Nutrition 6.68 Polymer Product 0.53 Pesticides 0 Fertilizers 0 0 Others 1.15	Product Wise Break-Up Fertilisers 87.0 Pesticides 13.0 Polymer Product 0 0 Crop Protection 0 Seed 0 Crop Nutrition 0	Product Wise Break-Up Fertilizers 0 Pesticides 0 Polymer Product 0 insecticides, rodenticides, fungicides, herbicides 79.0 Crop Protection 0 Seed 0 Crop Nutrition 0 Others 21.0
Segment Break-Up	Segment Break-Up Crop protection 0 Nutrient and other allied business 0 Others 100	Segment Break-Up Nutraceuticals 85.66 Crop Protection 14.34	-
Location Wise Break-Up	Location Wise Break-Up India 76.62 Asia Pacific 9.35 North America 5.89 Europe 4.12 South America 2.86 Africa 0.98 Australia 0.18 Central America 0 Asia Pacific 0 Germany 0 Rest of the World 0	Location Wise Break-Up Africa 0 Australia 0 India 0 Asia Pacific 0 North America 0 Rest of the World 0 Central America 0 Europe 0 Germany 0 South America 0 Others 100	Location Wise Break-Up Africa 0 Australia 0 India 94.4 Asia Pacific 0 North America 0 Rest of the World 2.71 Central America 0 Europe 0 Germany 2.89 South America 0
Operating Profit Break-Up	Operating Profit Break-Up Crop protection 0 Nutrient and other allied business 0 Others 100	Operating Profit Break-Up Nutraceuticals 79.94 Crop Protection 20.06	-
Contract Type	Contract Type Others 100	-	-