Ramco Industries Ltd.

Financial

	Ramco Inds.	India Hume Pipe	Everest Industries
Operational Metrics
Building Materials
Realization / Tonne - Fibre Cement Boards	23042.3 Rs/MT	n/a	n/a
Fibre Cement Sheets
Manufacturing Capacity - Fibre Cement Sheets	960000.0 MTPA	n/a	n/a
Capacity Utilization - Fibre Cement Sheets	74.79 %	n/a	n/a
Realization / Tonne - Fibre Cement Sheets	12053.66 Rs/MT	n/a	n/a
Financials
5 yr Average ROE	6.03 %	10.68 %	8.64 %
5yr average Equity Multiplier	1.14	3.42	2.18
5yr Average Asset Turnover Ratio	0.31	0.74	1.26
5yr Avg Net Profit Margin	17.27 %	4.11 %	3.17 %
Price to Book	0.5	1.89	3.35
P/E	16.53	29.08	77.21
5yr Avg Cash Conversion Cycle	128.89 Days	-76.81 Days	46.83 Days
Inventory Days	110.9 Days	17.85 Days	84.43 Days
Days Receivable	19.19 Days	171.12 Days	17.59 Days
Days Payable	34.06 Days	253.08 Days	66.28 Days
5yr Average Interest Coverage Ratio	13.11	2.33	12.96
5yr Avg ROCE	4.27 %	20.72 %	10.86 %
5yr Avg Operating Profit Margin	15.06 %	11.53 %	7.12 %
5 yr average Debt to Equity	0.06	0.96	0.09
5yr CAGR Net Profit	-6.7 %	-8.39 %	-7.29 %
5yr Average Return on Assets	5.28 %	3.07 %	3.95 %
Shareholdings
Promoter Holding	54.81 %	72.34 %	50.25 %
Share Pledged by Promoters	3.87 %	30.69 %	0.0
Change in Promoter Holding (3 Yrs)	0.78 %	2.42 %	-0.49 %
Change in Mutual Fund Holding (3 Yrs)	-0.56 %	0.03 %	0.0

Business

	Ramco Inds.	India Hume Pipe	Everest Industries
Product Wise Break-Up	Product Wise Break-Up Building Materials 86.31 Textiles 11.02 Windmills 0.63 Construction 0 Steel Buildings 0 Building Product 0 Others 2.04	Product Wise Break-Up Windmills 0 Building Product 0 Textiles 0 Steel Buildings 0 Building Materials 0 Construction 100.0	Product Wise Break-Up Windmills 0 Building Materials 70.51 Textiles 0 Steel Buildings 29.49 Building Materials 0 Construction 0
Operating Profit Break-Up	Operating Profit Break-Up Building Product 93.29 Textiles 4.96 Windmill 1.75 Steel Buildings 0	-	Operating Profit Break-Up Steel Buildings 10.17 Windmill 0 Textiles 0 Building Materials 89.83
Capex	Capex Building Product 74.06 Textiles 25.88 Windmill 0 Others 0.06	-	-
Asset Break-Up	Asset Break-Up Building Product 23.61 Textiles 5.11 Windmill 0.24 Steel Buildings 0 Building Products 0 Others 71.04	-	Asset Break-Up Building Product 0 Textiles 0 Building Products 61.78 Steel Buildings 25.5 Windmill 0 Others 12.72