Rane Brake Lining Ltd.

Financial

	Rane Brake Lining	Auto.Axle	ASK Automotive
Operational Metrics
Unclassified
R&D as a % of Total Sales	3.04 %	n/a	n/a
Financials
5 yr Average ROE	13.95 %	13.44 %	19.32 %
5yr average Equity Multiplier	1.95	1.59	2.05
5yr Average Asset Turnover Ratio	1.14	1.57	1.65
5yr Avg Net Profit Margin	6.57 %	4.98 %	5.73 %
Price to Book	2.81	3.77	8.52
P/E	19.6	17.32	49.84
5yr Avg Cash Conversion Cycle	23.84 Days	32.55 Days	13.0 Days
Inventory Days	47.6 Days	50.02 Days	20.86 Days
Days Receivable	72.27 Days	69.74 Days	29.08 Days
Days Payable	141.51 Days	90.78 Days	41.28 Days
5yr Average Interest Coverage Ratio	1017.67	99.21	12.59
5yr Avg ROCE	14.04 %	18.56 %	19.8 %
5yr Avg Operating Profit Margin	13.72 %	10.22 %	11.77 %
5 yr average Debt to Equity	0.03	0.05	0.37
5yr CAGR Net Profit	-1.74 %	6.42 %	1.57 %
5yr Average Return on Assets	7.25 %	8.46 %	9.38 %
Shareholdings
Promoter Holding	70.93 %	71.04 %	85.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	2.6 %	0.0	-15.0 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.01 %	1.83 %

Business

	Rane Brake Lining	Auto.Axle	ASK Automotive
Product Wise Break-Up	Product Wise Break-Up Disc Pads 54.28 Brake Lining 40.71 Railway Brake Blocks 1.11 Clutch Facings 0.71 Brakes 0 Rear Drive Axles 0 Safety Control Cables (SCC) products 0 Wheel Assembly 0 0 Advanced Braking (AB) systems 0 Others 3.19	Product Wise Break-Up Rear Drive Axles 62.51 Advanced Braking (AB) systems 0 Railway Brake Blocks 0 0 Brake Lining 0 Disc Pads 0 Safety Control Cables (SCC) products 0 Brakes 24.46 Wheel Assembly 0 Clutch Facings 0 Others 13.03	Product Wise Break-Up Rear Drive Axles 0 Advanced Braking (AB) systems 41.77 Railway Brake Blocks 0 Aluminium Lightweighting Precision (ALP) solutions 38.87 Brake Lining 0 Disc Pads 0 Safety Control Cables (SCC) products 3.48 Brakes 0 Wheel Assembly 13.75 Clutch Facings 0 Others 2.13
Location Wise Break-Up	Location Wise Break-Up India 95.0 Rest of the World 5.0 Outside India 0	Location Wise Break-Up Outside India 0 India 100.0 Rest of the World 0	Location Wise Break-Up Outside India 3.79 India 96.21 Rest of the World 0
OEM vs Aftermarket	OEM vs Aftermarket OEM 59.0 After market 36.0 Others 5.0	-	-
Customer Segment	Customer Segment 4 Wheeler 46.0 Commercial Vehicles 33.0 2 & 3 Wheelers 15.0 FT 1.0 MUV/MPV 0 Rail 0 M&HCV 0 LCV 0 SCV 0 MPV 0 MUV 0 Others 5.0	-	-
Asset Break-Up	Asset Break-Up India 100.0	-	-