Sahyadri Industries Ltd.

Financial

	Sahyadri Industries	Stylam Industries	Hardwyn India
Operational Metrics
Financials
5 yr Average ROE	18.11 %	18.79 %	9.78 %
5yr average Equity Multiplier	1.62	1.75	2.33
5yr Average Asset Turnover Ratio	1.1	1.3	1.06
5yr Avg Net Profit Margin	10.16 %	8.66 %	3.65 %
Price to Book	1.13	5.74	2.77
P/E	14.83	23.02	89.77
5yr Avg Cash Conversion Cycle	92.84 Days	69.35 Days	50.46 Days
Inventory Days	94.75 Days	54.1 Days	41.78 Days
Days Receivable	23.87 Days	46.89 Days	55.52 Days
Days Payable	52.82 Days	47.15 Days	89.13 Days
5yr Average Interest Coverage Ratio	11.09	10.07	10.14
5yr Avg ROCE	22.56 %	25.35 %	15.72 %
5yr Avg Operating Profit Margin	18.92 %	17.87 %	6.17 %
5 yr average Debt to Equity	0.29	0.44	0.21
5yr CAGR Net Profit	3.07 %	19.85 %	158.62 %
5yr Average Return on Assets	11.28 %	11.49 %	3.36 %
Shareholdings
Promoter Holding	71.12 %	54.61 %	43.77 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	4.18 %	0.0	-24.86 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.65 %	0.0

Business

	Sahyadri Industries	Stylam Industries	Hardwyn India
Product Wise Break-Up	Product Wise Break-Up Building Materials 98.63 Power 1.37 0 Building Materials 0	Product Wise Break-Up Power 0 Laminates 100.0 Building Materials 0	Product Wise Break-Up Power 0 0 Building Materials 100.0
Location Wise Break-Up	Location Wise Break-Up India 88.61 Rest of the World 11.39	Location Wise Break-Up Rest of the World 0 India 33.02 Others 66.98	-
Operating Profit Break-Up	Operating Profit Break-Up Building Materials 100.0 Power Generation 0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0	-	-
Asset Break-Up	Asset Break-Up Building Materials 90.83 Power 6.59 Others 2.58	-	-