Salasar Techno Engineering Ltd.

Financial

	Salasar Techno Engg.	Ideaforge Technology	Sika Interplant Sys
Operational Metrics
Steel Slab
Manufacturing Capacity - Galvanised Sheets	211000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	11.09 %	-0.11 %	16.1 %
5yr average Equity Multiplier	2.33	1.44	1.25
5yr Average Asset Turnover Ratio	1.09	0.4	0.87
5yr Avg Net Profit Margin	4.39 %	-15.79 %	14.94 %
Price to Book	2.31	2.48	13.69
P/E	33.11	0.0	64.56
5yr Avg Cash Conversion Cycle	147.61 Days	142.58 Days	21.76 Days
Inventory Days	74.82 Days	162.93 Days	29.01 Days
Days Receivable	98.72 Days	59.38 Days	40.34 Days
Days Payable	37.65 Days	51.42 Days	44.8 Days
5yr Average Interest Coverage Ratio	2.83	-0.44	25.8
5yr Avg ROCE	20.88 %	6.53 %	21.74 %
5yr Avg Operating Profit Margin	9.65 %	-5.68 %	18.17 %
5 yr average Debt to Equity	0.78	0.25	0.0
5yr CAGR Net Profit	18.79 %	n/a	24.1 %
5yr Average Return on Assets	4.78 %	0.78 %	12.97 %
Shareholdings
Promoter Holding	50.95 %	29.17 %	71.72 %
Share Pledged by Promoters	4.55 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-18.75 %	-1.02 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	-6.14 %	0.0

Business

	Salasar Techno Engg.	Ideaforge Technology	Sika Interplant Sys
Product Wise Break-Up	Product Wise Break-Up Steel 60.61 Manufacturing 39.39 Training services 0 Maintenance services 0 Spare items 0 Unmanned aerial vehicles (UAVs) 0 Services 0 Engineering Systems 0 Engineering Products 0	Product Wise Break-Up Training services 0 Unmanned aerial vehicles (UAVs) 93.39 Steel 0 Services 0 Engineering Products 0 Spare items 1.25 Maintenance services 0.95 Engineering Systems 0 Manufacturing 0 Others 4.41	Product Wise Break-Up Training services 0 Unmanned aerial vehicles (UAVs) 0 Steel 0 Services 0.54 Engineering 58.77 Spare items 0 Maintenance services 0 Engineering 40.69 Manufacturing 0
Location Wise Break-Up	Location Wise Break-Up India 93.91 Rest of the World 6.09	Location Wise Break-Up India 99.14 Rest of the World 0 Others 0.86	-
Operating Profit Break-Up	Operating Profit Break-Up Steel Structures 74.62 EPC Projects 25.38	-	-
Verticals	Verticals Telecom Tower 60.0 Transmission Towers 29.0 Solar Module Mounting Structure 11.0 Aerospace & Defense 0	-	Verticals Transmission Towers 0 Telecom Tower 0 Aerospace & Defence 100.0 Solar Module Mounting Structure 0
Raw Material Break-Up	Raw Material Break-Up Steel 47.45 Zinc 13.98 Nuts & Bolts 3.06 Others 35.51	-	-
Asset Break-Up	Asset Break-Up Steel Structures 63.06 EPC Projects 36.94	-	-