Salasar Techno Engineering Ltd.

Financial

	Salasar Techno Engg.	Lloyds Engr Works	Electrotherm India
Operational Metrics
Steel Slab
Manufacturing Capacity - Galvanised Sheets	115000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	12.25 %	5.71 %	-2.75 %
5yr average Equity Multiplier	2.31	1.87	-1.71
5yr Average Asset Turnover Ratio	1.16	0.52	1.65
5yr Avg Net Profit Margin	4.53 %	5.9 %	0.88 %
Price to Book	7.8	29.97	0.0
P/E	64.2	120.38	4.02
5yr Avg Cash Conversion Cycle	144.83 Days	86.54 Days	27.93 Days
Inventory Days	68.18 Days	123.56 Days	62.31 Days
Days Receivable	113.06 Days	22.72 Days	22.28 Days
Days Payable	36.52 Days	156.26 Days	69.29 Days
5yr Average Interest Coverage Ratio	3.15	9.16	1.96
5yr Avg ROCE	22.89 %	8.73 %	-142.85 %
5yr Avg Operating Profit Margin	10.41 %	12.23 %	5.84 %
5 yr average Debt to Equity	0.79	0.08	-2.02
5yr CAGR Net Profit	3.84 %	66.47 %	n/a
5yr Average Return on Assets	5.27 %	3.17 %	1.49 %
Shareholdings
Promoter Holding	63.07 %	57.25 %	31.04 %
Share Pledged by Promoters	4.02 %	0.0	7.58 %
Change in Promoter Holding (3 Yrs)	-8.92 %	11.13 %	-0.27 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.05 %	0.0

Business

	Salasar Techno Engg.	Lloyds Engr Works	Electrotherm India
Product Wise Break-Up	Product Wise Break-Up Steel 66.91 Manufacturing 33.09 0	Product Wise Break-Up Manufacturing 0 0 Steel 0 Others 100	-
Location Wise Break-Up	Location Wise Break-Up India 87.44 Rest of the World 12.56	-	Location Wise Break-Up Rest of the World 0 India 88.83 Others 11.17
Operating Profit Break-Up	Operating Profit Break-Up Steel Structures 75.26 EPC Projects 24.74	-	Operating Profit Break-Up EPC Projects 0 Steel Structures 0 Others 100
Verticals	Verticals Telecom Tower 60.0 Transmission Towers 29.0 Solar Module Mounting Structure 11.0	-	-
Raw Material Break-Up	Raw Material Break-Up Steel 56.45 Zinc 12.19 Nuts & Bolts 2.9 Iron & Steel 0 Others 28.46	Raw Material Break-Up Steel 0 Zinc 0 Nuts & Bolts 0 Iron & Steel 78.18 Others 21.82	-
Asset Break-Up	Asset Break-Up Steel Structures 73.36 EPC Projects 26.64	-	-