Sandur Manganese & Iron Ores Ltd.

Financial

	Sandur Manganese	Ashapura Minechem	OMDC
Operational Metrics
Coke
Manufacturing Capacity - Coke	500000.0 MTPA	n/a	n/a
Capacity Utilization - Coke	22.4 %	n/a	n/a
Realization/Tonne - Coke	29947.0 Rs/MT	n/a	n/a
Engineering & Capital Goods
Quarterly Sales Volume - Ferro Alloys	5944.0 Tonnes	n/a	n/a
Ferro Alloy
Manufacuring Capacity - Ferro Alloy	220000.0 MTPA	n/a	n/a
Realization/Tonne - Ferro Alloy	66380.0 Rs/MT	n/a	n/a
Capacity Utilization - Ferro Alloy	12.83 %	n/a	n/a
Iron
Quarterly Sales Volume - Iron Ore	606000.0 Tonnes	n/a	n/a
Iron Ore
Capacity Utilization - Iron Ore	114.54 %	n/a	n/a
Manufacturing Capacity - Iron Ore	3.81 MMTPA	n/a	3.96 MMTPA
Realization/Tonne - Iron Ore	2997.0 Rs/MT	n/a	n/a
Manganese
Annualized Sales Volume - Manganese Ore	76000.0 Tonnes	n/a	n/a
Realization/Tonne - Manganese Ore	7107.0 Rs/MT	n/a	n/a
Metals
Capacity Utilization- Manganese Ore	55.86 %	n/a	n/a
Manufacturing Capacity- Silico Manganese Ore	95000.0 MTPA	n/a	n/a
Manufacturing Capacity- Ferro Manganese Ore	125000.0 MTPA	n/a	n/a
Manufacturing Capacity- Manganese Ore	580000.0 MTPA	n/a	n/a
Quarterly Sales Volume - Coke	7000.0 Tonnes	n/a	n/a
Financials
5 yr Average ROE	16.34 %	39.43 %	-132.29 %
5yr average Equity Multiplier	1.43	4.6	15.07
5yr Average Asset Turnover Ratio	0.7	0.53	0.19
5yr Avg Net Profit Margin	17.01 %	29.51 %	-12.13 %
Price to Book	2.76	4.68	0.0
P/E	18.29	21.7	273.67
5yr Avg Cash Conversion Cycle	-269.77 Days	-295.51 Days	608.14 Days
Inventory Days	56.86 Days	111.68 Days	86.38 Days
Days Receivable	26.04 Days	52.17 Days	0.03 Days
Days Payable	170.51 Days	403.8 Days	963.44 Days
5yr Average Interest Coverage Ratio	23.19	5.38	-0.13
5yr Avg ROCE	22.34 %	8.22 %	-23.17 %
5yr Avg Operating Profit Margin	25.57 %	4.13 %	5.13 %
5 yr average Debt to Equity	0.03	1.24	20.71
5yr CAGR Net Profit	31.94 %	-5.84 %	n/a
5yr Average Return on Assets	11.94 %	8.32 %	-10.07 %
Shareholdings
Promoter Holding	74.22 %	47.7 %	50.01 %
Share Pledged by Promoters	0.0	14.79 %	0.0
Change in Promoter Holding (3 Yrs)	1.0 %	3.12 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.86 %	-0.01 %	3.04 %

Business

	Sandur Manganese	Ashapura Minechem	OMDC
Product Wise Break-Up	Product Wise Break-Up Iron Ore 55.09 Manganese Ore 12.75 Power 0 Ferro alloys 0 Bauxite 0 Bentonite 0 Manganese 0 Others 32.16	Product Wise Break-Up Iron Ore 0 Bentonite 48.28 Ferro alloys 0 Manganese 0 Bauxite 9.07 Power 0 Manganese Ore 0 Others 42.65	Product Wise Break-Up Iron Ore 97.42 Bentonite 0 Ferro alloys 0 Manganese 0.36 Bauxite 0 Power 0 Manganese Ore 0 Others 2.22
Location Wise Break-Up	Location Wise Break-Up India 94.13 Rest of the World 5.87	Location Wise Break-Up India 13.01 Rest of the World 85.72 Others 1.27	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Mining 100.0 Coke & Energy 0 Ferro Alloy 0 Manganese 0 Iron Ore 0	-	Operating Profit Break-Up Iron Ore 73.67 Mining 0 Manganese 0.15 Coke & Energy 0 Ferro Alloy 0 Others 26.18
Raw Material Break-Up	Raw Material Break-Up Coal 88.78 Coke 7.49 Manganese Ore 2.53 Others 1.2	-	-
Asset Break-Up	Asset Break-Up Energy 23.12 Mining 12.34 Ferro Alloy 5.97 Sponge Iron 0 Manganese 0 Iron Ore 0 Others 58.57	-	Asset Break-Up Energy 0 Iron Ore 5.39 Mining 0 Sponge Iron 0.98 Manganese 1.54 Ferro Alloy 0 Others 92.09

Sandur Manganese & Iron Ores Ltd.

Sandur Manganese & Iron Ores Ltd.

SIGN UP FOR FREE