Sandur Manganese & Iron Ores Ltd.

Financial

	Sandur Manganese	Genus Paper & Boards	KIC Metalik
Operational Metrics
Coke
Manufacturing Capacity - Coke	500000.0 MTPA	n/a	n/a
Capacity Utilization - Coke	3.2 %	n/a	n/a
Realization/Tonne - Coke	35550.0 Rs/MT	n/a	n/a
Engineering & Capital Goods
Quarterly Sales Volume - Ferro Alloys	4363.0 Tonnes	n/a	n/a
Ferro Alloy
Manufacuring Capacity - Ferro Alloy	220000.0 MTPA	n/a	n/a
Realization/Tonne - Ferro Alloy	59234.0 Rs/MT	n/a	n/a
Capacity Utilization - Ferro Alloy	11.53 %	n/a	n/a
Iron
Quarterly Sales Volume - Iron Ore	148000.0 Tonnes	n/a	n/a
Iron Ore
Capacity Utilization - Iron Ore	41.47 %	n/a	n/a
Manufacturing Capacity - Iron Ore	3.81 MMTPA	n/a	n/a
Realization/Tonne - Iron Ore	4337.0 Rs/MT	n/a	n/a
Manganese
Annualized Sales Volume - Manganese Ore	160000.0 Tonnes	n/a	n/a
Realization/Tonne - Manganese Ore	8147.0 Rs/MT	n/a	n/a
Metals
Capacity Utilization- Manganese Ore	63.48 %	n/a	n/a
Manufacturing Capacity- Silico Manganese Ore	95000.0 MTPA	n/a	n/a
Manufacturing Capacity- Ferro Manganese Ore	125000.0 MTPA	n/a	n/a
Manufacturing Capacity- Manganese Ore	460000.0 MTPA	n/a	n/a
Quarterly Sales Volume - Coke	6000.0 Tonnes	n/a	n/a
Financials
5 yr Average ROE	14.52 %	2.16 %	12.71 %
5yr average Equity Multiplier	1.51	1.52	2.94
5yr Average Asset Turnover Ratio	0.7	0.65	1.44
5yr Avg Net Profit Margin	13.74 %	2.58 %	3.39 %
Price to Book	4.14	1.16	1.17
P/E	32.9	199.45	32.45
5yr Avg Cash Conversion Cycle	-6.45 Days	16.57 Days	50.9 Days
Inventory Days	56.21 Days	61.44 Days	76.72 Days
Days Receivable	14.18 Days	36.1 Days	0.87 Days
Days Payable	119.81 Days	72.64 Days	53.3 Days
5yr Average Interest Coverage Ratio	30.76	3.0	3.21
5yr Avg ROCE	20.1 %	4.22 %	19.34 %
5yr Avg Operating Profit Margin	23.1 %	8.93 %	9.33 %
5 yr average Debt to Equity	0.02	0.3	0.95
5yr CAGR Net Profit	105.49 %	n/a	17.65 %
5yr Average Return on Assets	10.73 %	1.57 %	4.78 %
Shareholdings
Promoter Holding	74.22 %	50.51 %	66.19 %
Share Pledged by Promoters	0.0	10.78 %	0.0
Change in Promoter Holding (3 Yrs)	1.0 %	0.02 %	3.76 %
Change in Mutual Fund Holding (3 Yrs)	0.82 %	0.0	0.0

Business

	Sandur Manganese	Genus Paper & Boards	KIC Metalik
Product Wise Break-Up	Product Wise Break-Up Iron Ore 22.19 Manganese Ore 6.7 Power 0 Ferro alloys 0 Coke Business 0 Export Sale Incentives 0 M.S.Ingot/Riser 0 Kraft Paper 0 Coke and coal 0 Pig Iron 0 Others 71.11	Product Wise Break-Up Ferro alloys 0 Manganese Ore 0 Kraft Paper 91.67 Power 0 Export Sale Incentives 0 M.S.Ingot/Riser 0 Pig Iron 0 Coke and coal 0 Coke 8.33 Iron Ore 0	Product Wise Break-Up Ferro alloys 0 Manganese Ore 0 Kraft Paper 0 Power 0 Export Sale Incentives 0 M.S.Ingot/Riser 0 Pig Iron 92.88 Coke and Coal 5.46 Coke Business 0 Iron Ore 0 Others 1.66
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 99.98 Rest of the World 0 Others 0.02	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Mining 100.0 Coke & Energy 0 Ferro Alloy 0 Coke Business 0 Strategic Investment Activity 0 Kraft Paper Business 0	Operating Profit Break-Up Strategic Investment Activity 0 Coke & Energy 0 Kraft Paper Business 95.41 Coke 4.59 Ferro Alloy 0 Mining 0	-
Raw Material Break-Up	Raw Material Break-Up Coal 88.78 Coke 7.49 Manganese Ore 2.53 Others 1.2	-	-
Asset Break-Up	Asset Break-Up Energy 27.51 Ferro Alloy 10.21 Mining 9.35 Strategic Investment Activity 0 Kraft Paper Business 0 Others 52.93	Asset Break-Up Investments 6.17 Kraft Paper Business 85.56 Ferro Alloy 0 Mining 0 Energy 0 Others 8.27	-

Sandur Manganese & Iron Ores Ltd.

Sandur Manganese & Iron Ores Ltd.

SIGN UP FOR FREE