Shankara Building Products Ltd.

Financial

	Shankara Bldg. Prod	Redtape	Go Fashion (India)
Operational Metrics
Retail
Same Store Sales Growth	15.0 %	n/a	2.5 %
Quarterly Sales per SqFt	25586.96 Rs/Sqft	n/a	18186.0 Rs/Sqft
Average Ticket Size	49817.0 Rs	n/a	n/a
Retail Chains
Number of Stores	91.0 .	n/a	704.0 .
Total Retail Space	460000.0 Sq.Ft	n/a	n/a
Real Estate Sector
Rental Income Per Sqft Per Month	16.9 Rs	n/a	n/a
Financials
5 yr Average ROE	6.66 %	-21.0 %	11.83 %
5yr average Equity Multiplier	2.06	1.85	1.79
5yr Average Asset Turnover Ratio	2.44	0.59	0.63
5yr Avg Net Profit Margin	1.29 %	4.84 %	9.55 %
Price to Book	2.44	18.37	9.29
P/E	21.55	71.65	67.81
5yr Avg Cash Conversion Cycle	35.07 Days	21.09 Days	102.14 Days
Inventory Days	52.73 Days	79.92 Days	101.43 Days
Days Receivable	39.18 Days	20.91 Days	35.67 Days
Days Payable	38.69 Days	79.83 Days	41.89 Days
5yr Average Interest Coverage Ratio	2.62	5.92	3.65
5yr Avg ROCE	14.37 %	-22.92 %	13.97 %
5yr Avg Operating Profit Margin	3.84 %	8.54 %	33.92 %
5 yr average Debt to Equity	0.3	0.09	0.02
5yr CAGR Net Profit	14.0 %	37.39 %	15.02 %
5yr Average Return on Assets	3.2 %	-27.33 %	6.69 %
Shareholdings
Promoter Holding	49.22 %	71.76 %	52.79 %
Share Pledged by Promoters	0.0	0.0	16.33 %
Change in Promoter Holding (3 Yrs)	-7.23 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.45 %	1.49 %	9.38 %

Business

	Shankara Bldg. Prod	Redtape	Go Fashion (India)
Segment Break-Up	Segment Break-Up Retail 53.0 Channel & Enterprise 47.0	-	Segment Break-Up Retail 100.0 Channel & Enterprise 0
Location Wise Break-Up	Location Wise Break-Up Karnataka 48.0 Tamil Nadu 14.0 Kerala 14.0 Telangana 6.0 Andhra Pradesh 5.0 India 0 Others 13.0	Location Wise Break-Up Telangana 0 Tamil Nadu 0 India 99.09 Kerala 0 Andhra Pradesh 0 Karnataka 0 Others 0.91	Location Wise Break-Up Telangana 0 Tamil Nadu 0 India 100.0 Kerala 0 Andhra Pradesh 0 Karnataka 0
Operating Profit Break-Up	Operating Profit Break-Up Others 100	Operating Profit Break-Up Others 100	-
Asset Break-Up	Asset Break-Up Others 100	-	-