Shivalik Bimetal Controls Ltd.

Financial

	Shivalik Bimetal	Paras Defence &Space	Hind Rectifiers
Operational Metrics
Financials
5 yr Average ROE	22.4 %	9.47 %	8.26 %
5yr average Equity Multiplier	1.55	1.67	2.4
5yr Average Asset Turnover Ratio	1.09	0.43	1.35
5yr Avg Net Profit Margin	13.25 %	13.53 %	2.57 %
Price to Book	10.22	6.33	9.74
P/E	38.66	82.6	232.42
5yr Avg Cash Conversion Cycle	92.35 Days	283.83 Days	89.15 Days
Inventory Days	105.71 Days	145.56 Days	75.69 Days
Days Receivable	59.17 Days	224.23 Days	68.78 Days
Days Payable	68.26 Days	125.05 Days	57.06 Days
5yr Average Interest Coverage Ratio	16.52	4.4	2.33
5yr Avg ROCE	27.68 %	13.58 %	18.86 %
5yr Avg Operating Profit Margin	20.79 %	29.96 %	8.11 %
5 yr average Debt to Equity	0.27	0.36	0.84
5yr CAGR Net Profit	26.28 %	13.71 %	n/a
5yr Average Return on Assets	14.39 %	5.73 %	3.53 %
Shareholdings
Promoter Holding	51.13 %	58.94 %	44.05 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-9.48 %	0.0	1.8 %
Change in Mutual Fund Holding (3 Yrs)	1.1 %	-0.07 %	0.0

Business

	Shivalik Bimetal	Paras Defence &Space	Hind Rectifiers
Product Wise Break-Up	Product Wise Break-Up Thermostatic Bi-metal/Tri-metal Strips & Parts 54.87 Shunt (Resisters) 45.13 Job work 0 0 0	-	Product Wise Break-Up Electric Motors 47.0 Electrical equipment 43.0 0 Shunt (Resisters) 0 Job work 0 Others 10.0
Location Wise Break-Up	Location Wise Break-Up Asia/Australia 54.05 USA 31.61 Europe 14.34 India 0 Rest of the World 0	Location Wise Break-Up Europe 0 USA 0 Rest of the World 0 Asia/Australia 0 India 84.19 Others 15.81	Location Wise Break-Up Europe 0 USA 0 Rest of the World 22.37 Asia/Australia 0 India 77.63