Star Paper Mills Ltd.

Financial

	Star Paper Mills	NR Agarwal Inds	Shreyans Inds
Operational Metrics
Paper & Board
Manufacturing Capacity - Paper & Board	75000.0 MTPA	182500.0 MTPA	94000.0 MTPA
Financials
5 yr Average ROE	8.14 %	19.44 %	14.2 %
5yr average Equity Multiplier	1.28	2.02	1.89
5yr Average Asset Turnover Ratio	0.54	1.56	1.32
5yr Avg Net Profit Margin	11.39 %	5.98 %	5.34 %
Price to Book	0.63	1.14	1.0
P/E	5.87	6.25	3.59
5yr Avg Cash Conversion Cycle	-17.58 Days	32.49 Days	-15.42 Days
Inventory Days	72.41 Days	30.18 Days	28.48 Days
Days Receivable	3.03 Days	31.53 Days	14.5 Days
Days Payable	94.99 Days	25.08 Days	66.51 Days
5yr Average Interest Coverage Ratio	73.65	6.06	8.9
5yr Avg ROCE	8.81 %	22.2 %	16.81 %
5yr Avg Operating Profit Margin	16.0 %	12.78 %	9.82 %
5 yr average Debt to Equity	0.0	0.45	0.22
5yr CAGR Net Profit	4.31 %	0.97 %	9.37 %
5yr Average Return on Assets	6.41 %	9.4 %	7.69 %
Shareholdings
Promoter Holding	44.93 %	73.96 %	50.53 %
Share Pledged by Promoters	47.21 %	99.43 %	0.0
Change in Promoter Holding (3 Yrs)	-0.24 %	0.41 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Star Paper Mills	NR Agarwal Inds	Shreyans Inds
Product Wise Break-Up	Product Wise Break-Up Paper 100.0 Newsprint 0 Writing And Printing Paper 0 Packaging Board 0	Product Wise Break-Up Paper 0 Newsprint 0 Writing And Printing Paper 45.0 Packaging Board 55.0	Product Wise Break-Up Paper 0 Newsprint 0 Writing And Printing Paper 100.0 Packaging Board 0
Location Wise Break-Up	Location Wise Break-Up India 99.29 Rest of the World 0.71	Location Wise Break-Up Rest of the World 13.52 India 86.48	Location Wise Break-Up Rest of the World 3.26 India 96.73 Others 0.01
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	Asset Break-Up - Geography Wise Others 100