Steel Authority Of India Ltd.

Financial

	SAIL	Tata Steel	JSW Steel
Operational Metrics
Steel Sector
Capacity Utilization - Steel	97.73 %	87.89 %	81.84 %
Manufacturing Capacity - Steel	18540.0 Ths Tonnes	35000.0 Ths Tonnes	28200.0 Ths Tonnes
Realization/Tonne - Steel	60182.93 Rs/MT	71682.18 Rs/MT	58071.7 Rs/MT
Quarterly Sales Volume - Steel	4.1 Million Tonnes	7.52 Million Tonnes	5.3 Million Tonnes
EBITDA/Tonne - Steel	7741.46 Rs/Tonne	8278.0 Rs/Tonne	8869.49 Rs/Tonne
Financials
5 yr Average ROE	9.24 %	10.23 %	15.34 %
5yr average Equity Multiplier	2.54	3.0	3.18
5yr Average Asset Turnover Ratio	0.7	0.76	0.68
5yr Avg Net Profit Margin	5.25 %	4.79 %	7.41 %
Price to Book	0.83	1.95	2.82
P/E	18.98	60.26	44.94
5yr Avg Cash Conversion Cycle	25.77 Days	-37.16 Days	33.21 Days
Inventory Days	95.16 Days	75.33 Days	68.4 Days
Days Receivable	23.22 Days	11.56 Days	15.31 Days
Days Payable	100.81 Days	133.55 Days	64.89 Days
5yr Average Interest Coverage Ratio	4.23	3.72	3.44
5yr Avg ROCE	11.47 %	13.68 %	14.24 %
5yr Avg Operating Profit Margin	14.78 %	16.09 %	19.05 %
5 yr average Debt to Equity	0.73	1.0	1.27
5yr CAGR Net Profit	7.66 %	n/a	16.94 %
5yr Average Return on Assets	3.85 %	3.87 %	4.96 %
Shareholdings
Promoter Holding	65.0 %	33.19 %	44.84 %
Share Pledged by Promoters	0.0	0.0	14.34 %
Change in Promoter Holding (3 Yrs)	0.0	-1.22 %	0.75 %
Change in Mutual Fund Holding (3 Yrs)	2.05 %	-0.05 %	0.97 %

Business

	SAIL	Tata Steel	JSW Steel
Product Wise Break-Up	Product Wise Break-Up Iron & Steel 96.59 Steel 0 Plates and pipes 0 Long rolled products 0 Steel billets & blooms 0 Cold rolled coils/sheets 0 Color Coated Galvanized coils/sheets 0 Galvanized coils/sheets 0 Hot rolled coils/steel plates/sheets 0 MS slabs 0 Others 3.41	Product Wise Break-Up Galvanized coils/sheets 0 Iron & Steel 0 Steel 94.17 Plates and pipes 0 Cold rolled coils/sheets 0 Steel billets & blooms 0 Long rolled products 0 Hot rolled coils/steel plates/sheets 0 MS slabs 0 Color Coated Galvanized coils/sheets 0 Others 5.83	Product Wise Break-Up Galvanized coils/sheets 13.28 Iron & Steel 0 Steel 0 Plastic 5.58 Cold Rolled Products 3.33 Steel billets & blooms 0.55 Long rolled products 18.52 Hot rolled products 33.47 MS slabs 0.97 Color Coated Galvanized coils/sheets 16.49 Others 7.81
Location Wise Break-Up	Location Wise Break-Up India 99.4 Rest of the World 0.6	Location Wise Break-Up Rest of the World 48.22 India 51.78	Location Wise Break-Up Rest of the World 7.0 India 93.0
Plant Wise Break-Up	Plant Wise Break-Up Bhilai Steel Plant (BSP) 31.87 Rourkela Steel Plant (RSP) 20.59 Bokaro Steel Plant (BSL) 19.97 IISCO Steel Plant (ISP) 12.19 Durgapur Steel Plant (DSP) 11.01 Salem Steel Plant (SSP) 1.79 Alloy Steels 1.16 Visvesvaraya Iron & Steel Plant (VISP) 0.21 Others 1.21	-	Plant Wise Break-Up Salem Steel Plant (SSP) 0 Durgapur Steel Plant (DSP) 0 IISCO Steel Plant (ISP) 0 Rourkela Steel Plant (RSP) 0 Bokaro Steel Plant (BSL) 0 Visvesvaraya Iron & Steel Plant (VISP) 0 Alloy Steels 0 Bhilai Steel Plant (BSP) 0 Others 100
Raw Material Break-Up	Raw Material Break-Up Coal 68.46 Iron Ore 15.39 Limestone 3.62 Silico Manganese 2.91 Coke 1.98 Dolomite 1.11 Aluminum 0.92 Ferro silicon 0.72 Ferro manganese 0.54 Zinc 0.16 Others 4.19	-	-
Saleable Steel Break-Up	Saleable Steel Break-Up Hot rolled products 27.0 Bars & Rods 17.0 Structural 16.0 PM Plates 14.0 Semis 9.0 Railway Products 8.0 CR Coils/Sheets 6.0 Galvanized Products 1.0 PET Products 1.0 Others 1.0	-	-

Steel Authority Of India Ltd.

Steel Authority Of India Ltd.

SIGN UP FOR FREE