Steel Authority Of India Ltd.

Financial

	SAIL	Tata Steel	JSW Steel
Operational Metrics
Steel Sector
Capacity Utilization - Steel	100.28 %	86.63 %	82.6 %
Manufacturing Capacity - Steel	18130.0 Ths Tonnes	35000.0 Ths Tonnes	27700.0 Ths Tonnes
Realization/Tonne - Steel	61272.97 Rs/MT	77359.44 Rs/MT	64057.69 Rs/MT
Quarterly Sales Volume - Steel	3.81 Million Tonnes	7.15 Million Tonnes	5.2 Million Tonnes
EBITDA/Tonne - Steel	6086.61 Rs/Tonne	8864.0 Rs/Tonne	13807.69 Rs/Tonne
Financials
5 yr Average ROE	9.35 %	14.26 %	17.46 %
5yr average Equity Multiplier	2.62	3.11	3.25
5yr Average Asset Turnover Ratio	0.66	0.73	0.67
5yr Avg Net Profit Margin	5.37 %	6.47 %	8.21 %
Price to Book	1.16	2.27	2.82
P/E	20.9	0.0	18.68
5yr Avg Cash Conversion Cycle	1.19 Days	-27.42 Days	37.17 Days
Inventory Days	95.11 Days	73.07 Days	65.29 Days
Days Receivable	17.75 Days	15.38 Days	16.05 Days
Days Payable	99.02 Days	132.91 Days	64.52 Days
5yr Average Interest Coverage Ratio	4.13	4.16	3.68
5yr Avg ROCE	11.75 %	14.75 %	15.79 %
5yr Avg Operating Profit Margin	16.62 %	18.57 %	21.0 %
5 yr average Debt to Equity	0.83	1.14	1.33
5yr CAGR Net Profit	-1.51 %	-3.03 %	-11.51 %
5yr Average Return on Assets	3.82 %	5.07 %	5.52 %
Shareholdings
Promoter Holding	65.0 %	33.19 %	44.81 %
Share Pledged by Promoters	0.0	0.0	15.24 %
Change in Promoter Holding (3 Yrs)	0.0	-1.22 %	0.74 %
Change in Mutual Fund Holding (3 Yrs)	0.53 %	-1.48 %	0.9 %

Business

	SAIL	Tata Steel	JSW Steel
Product Wise Break-Up	Product Wise Break-Up Iron & Steel 96.19 Steel 0 Plates and pipes 0 Long rolled products 0 Steel billets & blooms 0 Cold rolled coils/sheets 0 Color Coated Galvanized coils/sheets 0 Galvanized coils/sheets 0 Hot rolled coils/steel plates/sheets 0 MS slabs 0 Others 3.81	Product Wise Break-Up Iron & Steel 0 Color Coated Galvanized coils/sheets 0 Galvanized coils/sheets 0 MS slabs 0 Plates and pipes 0 Cold rolled coils/sheets 0 Steel 93.91 Hot rolled coils/steel plates/sheets 0 Long rolled products 0 Steel billets & blooms 0 Others 6.09	Product Wise Break-Up Iron & Steel 0 Color Coated Galvanized coils/sheets 8.14 Galvanized coils/sheets 12.63 MS slabs 0.7 Plastic 5.35 Cold Rolled Products 11.7 Steel 0 Hot rolled products 35.29 Long rolled products 20.15 Steel billets & blooms 0.24 Others 5.8
Location Wise Break-Up	Location Wise Break-Up India 98.0 Rest of the World 2.0	Location Wise Break-Up Rest of the World 47.73 India 52.27	Location Wise Break-Up Rest of the World 9.0 India 91.0
Plant Wise Break-Up	Plant Wise Break-Up Bhilai Steel Plant (BSP) 25.61 Bokaro Steel Plant (BSL) 23.65 Rourkela Steel Plant (RSP) 23.1 IISCO Steel Plant (ISP) 11.45 Durgapur Steel Plant (DSP) 11.44 Salem Steel Plant (SSP) 2.03 Alloy Steels 1.11 Visvesvaraya Iron & Steel Plant (VISP) 0.19 Others 1.42	-	Plant Wise Break-Up Rourkela Steel Plant (RSP) 0 Durgapur Steel Plant (DSP) 0 Bokaro Steel Plant (BSL) 0 Bhilai Steel Plant (BSP) 0 Salem Steel Plant (SSP) 0 Alloy Steels 0 IISCO Steel Plant (ISP) 0 Visvesvaraya Iron & Steel Plant (VISP) 0 Others 100
Raw Material Break-Up	Raw Material Break-Up Coal 72.68 Iron Ore 12.64 Limestone 3.26 Silico Manganese 3.22 Dolomite 1.1 Aluminum 0.83 Ferro silicon 0.78 Coke 0.68 Ferro manganese 0.47 Zinc 0.21 Others 4.13	-	-
Saleable Steel Break-Up	Saleable Steel Break-Up Hot rolled products 27.0 Bars & Rods 22.0 PM Plates 14.0 Structural 9.0 Railway Products 8.0 Semis 7.0 CR Coils/Sheets 6.0 Galvanized Products 1.0 PET Products 1.0 Others 5.0	-	-

Steel Authority Of India Ltd.

Steel Authority Of India Ltd.

SIGN UP FOR FREE