Sterlite Technologies Ltd.

Financial

	Sterlite Technologie	Tata Communications	Advait Infratech
Operational Metrics
Optical Fibre
Manufacturing Capacity - Optical Fibre	50.0 Mn FKM	n/a	n/a
Optical Fibre Cables
Manufacturing Capacity - Optical Fibre Cables	36.8 Mn FKM	n/a	n/a
Capacity Utilization - Optical Fibre Cables	88.0 %	n/a	n/a
Infrastructure
Order Book as a % of Sales	146.07 %	n/a	n/a
Financials
5 yr Average ROE	15.8 %	282.65 %	12.69 %
5yr average Equity Multiplier	4.15	18.0	2.33
5yr Average Asset Turnover Ratio	0.68	0.83	0.88
5yr Avg Net Profit Margin	5.67 %	5.05 %	6.44 %
Price to Book	3.17	27.46	29.67
P/E	70.6	50.66	192.66
5yr Avg Cash Conversion Cycle	-83.39 Days	56.42 Days	-35.67 Days
Inventory Days	41.8 Days	1.34 Days	28.41 Days
Days Receivable	92.98 Days	54.4 Days	135.17 Days
Days Payable	232.18 Days	55.91 Days	212.63 Days
5yr Average Interest Coverage Ratio	3.87	4.06	31.17
5yr Avg ROCE	20.23 %	15.41 %	18.23 %
5yr Avg Operating Profit Margin	17.74 %	23.2 %	14.37 %
5 yr average Debt to Equity	1.47	7.34	0.33
5yr CAGR Net Profit	-24.18 %	n/a	26.27 %
5yr Average Return on Assets	3.87 %	4.33 %	5.63 %
Shareholdings
Promoter Holding	53.98 %	58.86 %	73.53 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.48 %	0.0	0.01 %
Change in Mutual Fund Holding (3 Yrs)	-5.15 %	6.26 %	0.0

Business

	Sterlite Technologie	Tata Communications	Advait Infratech
Product Wise Break-Up	Product Wise Break-Up Optical Fibre Cables 70.53 Global service business 24.4 Digital and technology solutions 5.07 0 IPL Lease 0 Ethernet 0 Internet connectivity 0 Global Virtual Private Network 0 Fiber Optic Cables 0	Product Wise Break-Up Global service business 0 Global Virtual Private Network 14.1 Ethernet 8.43 Unified Communications and Collaboration (UCC) 8.27 IPL Lease 10.13 Optical Fibre Cables 0 Fiber Optic Cables 0 Internet 20.91 Digital and technology solutions 0 Others 38.16	Product Wise Break-Up Global service business 0 Global Virtual Private Network 0 Ethernet 0 0 IPL Lease 0 Optical Fibre Cables 0 Fiber Optic Cables 100.0 Internet connectivity 0 Digital and technology solutions 0
Location Wise Break-Up	Location Wise Break-Up Europe 39.0 India 33.0 Americas 24.0 China 0 Singapore 0 UK 0 South Africa 0 USA 0 Others 4.0	Location Wise Break-Up UK 6.64 Europe 0 China 0 India 43.75 South Africa 0 Americas 0 Singapore 5.05 USA 13.72 Others 30.84	Location Wise Break-Up UK 0 Europe 0 China 0 India 100.0 South Africa 0 Americas 0 Singapore 0 USA 0
Verticals	Verticals Telecom 87.0 Enterprise 9.0 Consumer Business 4.0 Cloud 0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Optical networking business 90.95 Global service business 9.05 Digital and technology solutions 0 Real Estate 0 Transformation Services 0 Payment Solutions 0 Data Services 0 Voice Solutions 0	Operating Profit Break-Up Global service business 0 Voice Solutions 9.0 Data Services 59.18 Transformation Services 3.02 Optical networking business 0 Real Estate 8.39 Digital and technology solutions 0 Payment Solutions 0 Others 20.41	-
Order Book Break-Up - Segment Wise	Order Book Break-Up - Segment Wise Optical 49.0 Global Services 43.0 Digital and Technology 8.0	-	-
Order Book Break-Up	Order Book Break-Up Telecom 57.0 Enterprise 23.0 Consumer Business 20.0 Cloud 0	-	-
Asset Break-Up	Asset Break-Up Optical networking business 62.5 Global service business 35.1 Digital and technology solutions 2.41	Asset Break-Up Global service business 0 Optical networking business 0 Digital and technology solutions 0 Others 100	-

Sterlite Technologies Ltd.

Sterlite Technologies Ltd.

SIGN UP FOR FREE