Tata Investment Corporation Ltd.

Financial

	Tata Invest Corp	ICICI Securities	Nuvama Wealth
Operational Metrics
NBFC
Capital to Risks Assets Ratio (CRAR)	100.31 %	n/a	n/a
Tier I Capital	100.31 %	n/a	n/a
Gross NPA	0.0	n/a	n/a
Financials
5 yr Average ROE	1.25 %	49.27 %	-52.55 %
5yr average Equity Multiplier	1.1	5.83	-12.92
5yr Average Asset Turnover Ratio	0.01	0.25	0.15
5yr Avg Net Profit Margin	81.63 %	34.97 %	17.2 %
5yr Avg Net Profit Margin	81.63 %	n/a	n/a
5yr CAGR Net Profit	13.49 %	n/a	n/a
5yr CAGR Sales	9.4 %	n/a	n/a
5 yr CAGR PPOP	n/a	n/a	n/a
Price to Book	1.32	6.19	7.65
P/E	90.97	14.31	22.31
Shareholdings
Promoter Holding	73.38 %	74.73 %	55.81 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.27 %	-0.38 %
Change in Mutual Fund Holding (3 Yrs)	-0.42 %	-2.48 %	0.17 %

Business

	Tata Invest Corp	ICICI Securities	Nuvama Wealth
Product Wise Break-Up	Product Wise Break-Up Net gain on fair value changes 52.11 Interest Income 28.33 Dividend 19.56 Income from shares lent/derivatives 0 Treasury 0 Advisory services 0 Broking & commission 0	Product Wise Break-Up Advisory 6.77 Interest Income 0 Treasury 4.02 Income from shares lent/derivatives 0 Dividend 0 Broking 89.21 Net gain on fair value changes 0	Product Wise Break-Up Advisory services 0 Interest Income 0 Treasury 0 Income from shares lent/derivatives 0 Dividend 0 Broking & commission 0 Net gain on fair value changes 0 Others 100
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 94.85 Rest of the World 5.15	-