The Federal Bank Ltd.

Financial

	Federal Bank	Yes Bank	Bandhan Bank
Operational Metrics
Banking Sector
Cost To Income Ratio	62.35 %	75.8 %	46.1 %
Gross NPA	2.13 %	1.7 %	7.0 %
Net NPA	0.6 %	0.6 %	2.2 %
Fresh Slippages - Quarterly	352.0 Crs	1356.0 Crs	1390.0 Crs
Capital to Risks Assets Ratio (CRAR)	16.13 %	15.4 %	17.9 %
Tier 2 Capital	1.52 %	3.2 %	1.0 %
Tier I Capital	14.61 %	12.2 %	16.9 %
Credit Deposit Ratio	82.92 %	85.5 %	93.83 %
Net Interest Margin	3.21 %	2.4 %	7.2 %
Yield On Advances	9.48 %	10.3 %	13.4 %
CASA Ratio	29.38 %	30.9 %	36.1 %
13 Month Persistency Ratio	74.57 %	n/a	n/a
CASA vs Liabilities	24.06 %	20.3 %	27.01 %
Life Insurance Sector
Commission Ratio - Life Insurance	5.95 %	n/a	n/a
AUM - Life Insurance	12101.0 Crs	n/a	n/a
New Business Performance - Life Insurance	168.93 Crs	n/a	n/a
Management Expense Ratio - Life Insurance	30.79 %	n/a	n/a
61 Month Persistency Ratio	36.21 %	n/a	n/a
NBFC
Cost of Borrowing	5.97 %	6.4 %	6.6 %
Financials
5 yr Average ROE	11.56 %	-13.74 %	13.6 %
5yr average Equity Multiplier	12.11	10.49	6.73
5yr Average Asset Turnover Ratio	0.08	0.09	0.13
5yr Avg Net Profit Margin	11.6 %	-9.17 %	15.5 %
5yr Avg Net Profit Margin	11.6 %	-9.17 %	15.5 %
5yr CAGR Net Profit	19.4 %	-15.51 %	2.38 %
5yr CAGR Sales	9.32 %	-4.8 %	18.98 %
5 yr CAGR PPOP	12.43 %	-17.0 %	13.6 %
Price to Book	1.34	1.78	1.45
P/E	10.42	58.36	10.13
Shareholdings
Promoter Holding	0.0	0.0	39.98 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	-0.01 %
Change in Mutual Fund Holding (3 Yrs)	4.65 %	-0.11 %	6.28 %

Business

	Federal Bank	Yes Bank	Bandhan Bank
Segment Break-Up	Segment Break-Up Consumer Finance 59.21 Corporate Banking 25.56 Treasury Operations 13.98 Corporate/Wholesale Banking 0 Retail banking 0 Others 1.25	Segment Break-Up Corporate Banking 32.49 Treasury Operations 0 Corporate Banking 0 Retail banking 0 Consumer Finance 0 Others 67.51	Segment Break-Up Corporate Banking 7.39 Treasury Operations 0 Corporate Banking 0 Consumer Finance 81.48 Consumer Finance 0 Others 11.13
Loan Break-Up	Loan Break-Up Priority Sector 15.51 Agricultural 12.82 NBFC 11.17 Trading 6.27 Infrastructure 5.72 Personal Loan 2.53 Commercial Real Estate 2.51 Investment Banking 0 Retail Banking 0 Small and Micro Enterprise 0 Medium Enterprise 0 Corporate Banking 0 CB 0 EEB Individual 0 EEB Group 0 Mortgages 0 NBFC-Others 0 NBFC-MFI 0 Retail 0 Small & Medium Enterprises (SME) loans 0 Microloans 0 Others 43.47	Loan Break-Up Small and Micro Enterprise 15.24 NBFC-MFI 0 Small & Medium Enterprises (SME) loans 0 Investment Banking 0 Corporate Banking 23.0 Microloans 0 Personal Loan 0 NBFC 0 Infrastructure 0 Medium Enterprise 14.37 NBFC-Others 0 Trading 0 Retail 0 Agricultural 0 Mortgages 0 Commercial Real Estate 0 EEB Group 0 Consumer Finance 47.39 Priority Sector 0 EEB Individual 0 CB 0	Loan Break-Up Small and Micro Enterprise 0 NBFC-MFI 0 Small & Medium Enterprises (SME) loans 0 Investment Banking 0 Corporate Banking 0 Microloans 0 Personal Loan 0 NBFC 0 Infrastructure 0 Medium Enterprise 0 NBFC-Others 0 Trading 0 Retail 3.9 Agricultural 0 Mortage 4.5 Commercial Real Estate 0 EEB Group 33.4 Retail Banking 0 Priority Sector 0 EEB Individual 0 CB 21.6 Others 36.6
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Western 0 Southern 0 Northern 0 Central 0 North Eastern 0 Eastern 0	Location Wise Break-Up Eastern 0 Western 0 North Eastern 0 Central 0 India 100.0 Southern 0 Northern 0 Rest of the World 0	Location Wise Break-Up Eastern 46.0 West 10.0 North Eastern 10.0 Central 17.0 India 0 South 10.0 North 7.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Retail Banking 54.71 Treasury 16.38 Corporate / Wholesale Banking 0 Corporate/Wholesale Banking 0 Others 28.91	Operating Profit Break-Up Corporate/Wholesale Banking 0 Treasury 0 Corporate / Wholesale Banking 76.76 Retail Banking 0 Others 23.24	Operating Profit Break-Up Corporate Banking 4.25 Treasury Operations 15.67 Corporate / Wholesale Banking 0 Retail Banking 76.2 Others 3.88
Borrowings Break-Up	Borrowings Break-Up Borrowings outside India 11.73 Reserve Bank of India ( India ) 0 Reserve Bank of India 0 Tier II Borrowings 0 IPDI 0 Other Institutions & agencies 0 Other banks - India 0 Others 88.27	Borrowings Break-Up Borrowings outside India 13.24 Reserve Bank of India 8.66 IPDI 0.36 Other Institutions & agencies 0 Other banks - India 0 Reserve Bank of India ( India ) 0 Tier II Borrowings 17.93 Others 59.81	Borrowings Break-Up Borrowings outside India 0 Reserve Bank of India 0 IPDI 0 Other Institutions & Agencies 95.95 Other banks - India 4.05 Reserve Bank of India ( India ) 0 Tier II Borrowings 0
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-
Priority vs Non-Priority Sector	Priority vs Non-Priority Sector Non Priority Sector 67.68 Priority Sector 32.32 Non Priority sector 0 Priority sector 0 Non Priority Sector Lending 0 Priority sector Lending 0	Priority vs Non-Priority Sector Non Priority Sector Lending 0 Non Priority Sector 62.4 Priority sector Lending 0 Non Priority Sector 0 Priority Sector 37.6 Priority Sector 0	Priority vs Non-Priority Sector Non Priority Sector 50.22 Non Priority sector 0 Priority Sector 49.78 Non Priority Sector 0 Priority sector 0 Priority Sector 0
NPA Break-Up	NPA Break-Up Agricultural 27.08 Others 25.69 Trading 12.79 Infrastructure 5.39 Personal Loan 3.34 Commercial Real Estate 0.75 NBFCs 0 Corporate 0 MSME 0 Retail 0 Industry sector 0 Services 0 0 Others 24.96	NPA Break-Up Others 0 Trading 0 0 Industry sector 0 Infrastructure 0 Services 0 Retail 36.53 Agricultural 0 NBFCs 0 Commercial Real Estate 0 Personal Loan 0 Corporate 48.37 MSME Sector 10.28 Others 4.82	NPA Break-Up Others 0 Trading 0 Advances to industries 6.71 Industrial & Commercial 13.54 Infrastructure 0 Services 48.8 Retail 0 Agricultural 0 NBFCs 0 Commercial Real Estate 0 Personal Loan 0 Corporate 0 MSME 0 Others 30.95
Premium Break-Up - Life Insurance	Premium Break-Up - Life Insurance Non-Participating life 47.71 Linked Life 28.66 Participating 22.58 Non-Participating Group 0.99 Linked Pension 0.03 Non-Participating Group 0.02 Non-Participating Pension 0.01 0 Non-Participating Group 0 Non-Participating Group Variable 0 Linked Group 0	-	-

The Federal Bank Ltd.

SIGN UP FOR FREE