Timken India Ltd.

Financial

	Timken India	NRB Bearings	Rolex Rings
Operational Metrics
Financials
5 yr Average ROE	15.26 %	13.4 %	24.47 %
5yr average Equity Multiplier	1.54	2.46	2.28
5yr Average Asset Turnover Ratio	0.79	0.69	1.02
5yr Avg Net Profit Margin	12.61 %	7.82 %	11.75 %
Price to Book	10.9	4.46	6.43
P/E	67.16	12.36	30.14
5yr Avg Cash Conversion Cycle	71.82 Days	79.84 Days	80.95 Days
Inventory Days	73.18 Days	100.8 Days	78.41 Days
Days Receivable	72.47 Days	74.11 Days	71.05 Days
Days Payable	96.67 Days	117.23 Days	90.1 Days
5yr Average Interest Coverage Ratio	148.83	6.33	10.27
5yr Avg ROCE	18.92 %	13.0 %	31.85 %
5yr Avg Operating Profit Margin	21.42 %	16.95 %	21.68 %
5 yr average Debt to Equity	0.02	0.57	0.77
5yr CAGR Net Profit	21.33 %	-2.78 %	26.29 %
5yr Average Return on Assets	10.03 %	5.48 %	11.91 %
Shareholdings
Promoter Holding	57.7 %	50.69 %	55.25 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-10.1 %	1.07 %	13.84 %
Change in Mutual Fund Holding (3 Yrs)	10.85 %	4.95 %	28.62 %

Business

	Timken India	NRB Bearings	Rolex Rings
Product Wise Break-Up	Product Wise Break-Up Bearing 100.0 Bearing Accessories 0 Components 0 Bearings 0 Auto Ancillary 0	Product Wise Break-Up Auto Ancillary 0 Components 0 Bearing 0 Bearing 100.0 Bearing Accessories 0	Product Wise Break-Up Auto Ancillary 44.0 Components 0 Bearing 0 Bearings 56.0 Bearing Accessories 0
Location Wise Break-Up	Location Wise Break-Up India 72.96 USA 17.56 Rest of the World 0 Europe 0 Others 9.48	Location Wise Break-Up India 76.53 USA 0 Rest of the World 23.47 Europe 0	Location Wise Break-Up India 45.0 USA 0 Rest of the World 0 Europe 0 Others 55.0
OEM vs Aftermarket	OEM vs Aftermarket OEM 56.0 Distribution 44.0	-	-