TPL Plastech Ltd.

Financial

	TPL Plastech	Rajoo Engineers	Gravita India
Operational Metrics
Packaging
Manufacuring Capacity - Tin Containers	21000.0 MTPA	n/a	n/a
Plastic Pipes
Manufacturing Capacity - Plastic Pipes	7000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	14.22 %	10.82 %	22.44 %
5yr average Equity Multiplier	2.48	1.86	2.6
5yr Average Asset Turnover Ratio	1.04	0.97	2.15
5yr Avg Net Profit Margin	5.46 %	5.83 %	4.18 %
Price to Book	8.19	11.93	10.05
P/E	42.8	71.9	28.7
5yr Avg Cash Conversion Cycle	16.02 Days	78.7 Days	78.42 Days
Inventory Days	76.2 Days	144.2 Days	64.8 Days
Days Receivable	80.59 Days	26.75 Days	16.03 Days
Days Payable	125.12 Days	95.86 Days	23.89 Days
5yr Average Interest Coverage Ratio	3.8	26.12	3.89
5yr Avg ROCE	21.15 %	14.77 %	31.89 %
5yr Avg Operating Profit Margin	11.9 %	11.12 %	8.45 %
5 yr average Debt to Equity	0.58	0.09	1.0
5yr CAGR Net Profit	-6.62 %	7.4 %	66.98 %
5yr Average Return on Assets	5.68 %	6.06 %	9.07 %
Shareholdings
Promoter Holding	74.86 %	66.56 %	66.48 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.14 %	0.76 %	-6.52 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.2 %

Business

	TPL Plastech	Rajoo Engineers	Gravita India
Product Wise Break-Up	Product Wise Break-Up Plastic Products 100.0 Miscellaneous Parts and Equipments 0 Post Extrusion Equipments 0 Thermoplastic Extrusion Plants 0 Cartons trading 0 Plastic manufacturing 0 Turn Key solution 0 Aluminum 0 Lead 0	Product Wise Break-Up Miscellaneous 12.4 Plastic Products 0 Cartons trading 0 Plastic manufacturing 0 Post Extrusion Equipments 67.77 Turn Key solution 0 Thermoplastic Extrusion Plants 19.83 Lead 0 Aluminum 0	Product Wise Break-Up Miscellaneous Parts and Equipments 0 Plastic Products 0 Cartons trading 0 Plastic 2.33 Post Extrusion Equipments 0 Turkey 0.82 Thermoplastic Extrusion Plants 0 Lead 89.71 Aluminum 6.9 Others 0.24
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 30.8 India 69.2	Location Wise Break-Up Rest of the World 36.0 India 64.0