Uflex Ltd.

Financial

	Uflex	Huhtamaki India	Prakash Pipes
Operational Metrics
BOPET Films
Manufacturing Capacity - BOPET Films	350000.0 MTPA	n/a	n/a
BOPP Films
Manufacturing Capacity - BOPP Films	149000.0 MTPA	n/a	n/a
Flexible Packaging
Capacity Utilzation - Flexible Packaging	77.0 %	n/a	n/a
Packaging Films
Manufacturing Capacity - Packaging Films	92000.0 MTPA	n/a	n/a
Manufacturing Capacity - Packaging Films Metallized	212700.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	10.64 %	17.37 %	21.8 %
5yr average Equity Multiplier	2.09	1.98	1.17
5yr Average Asset Turnover Ratio	0.86	1.35	2.34
5yr Avg Net Profit Margin	6.01 %	7.1 %	7.99 %
Price to Book	0.45	1.99	2.88
P/E	0.0	5.73	10.86
5yr Avg Cash Conversion Cycle	50.63 Days	27.9 Days	45.48 Days
Inventory Days	40.95 Days	30.16 Days	27.0 Days
Days Receivable	81.69 Days	86.6 Days	34.48 Days
Days Payable	85.29 Days	64.66 Days	18.76 Days
5yr Average Interest Coverage Ratio	3.94	22.5	59.12
5yr Avg ROCE	12.94 %	13.83 %	33.69 %
5yr Avg Operating Profit Margin	15.69 %	10.61 %	12.86 %
5 yr average Debt to Equity	0.68	0.27	0.02
5yr CAGR Net Profit	8.9 %	55.48 %	20.08 %
5yr Average Return on Assets	5.06 %	8.79 %	18.66 %
Shareholdings
Promoter Holding	44.58 %	67.73 %	44.27 %
Share Pledged by Promoters	4.22 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.56 %	0.0	3.87 %
Change in Mutual Fund Holding (3 Yrs)	0.03 %	-1.32 %	0.0

Business

	Uflex	Huhtamaki India	Prakash Pipes
Product Wise Break-Up	Product Wise Break-Up Flexible Packaging 96.15 Engineering 3.85 Fiber Packaging 0 Flexible Packaging 0 North America 0 Foodservice Europe-Asia-Oceania 0 PVC Pipe and fitting 0	Product Wise Break-Up Fiber Packaging 9.0 North America 32.0 Engineering 0 Foodservice Europe-Asia-Oceania 28.0 Flexible Packaging 31.0 PVC Pipe and fitting 0	Product Wise Break-Up Fiber Packaging 0 North America 0 Engineering 0 Foodservice Europe-Asia-Oceania 0 Flexible Packaging 37.29 PVC Pipes 62.71
Location Wise Break-Up	Location Wise Break-Up Rest of the World 52.86 India 47.14	Location Wise Break-Up Rest of the World 30.05 India 69.95	-
Operating Profit Break-Up	Operating Profit Break-Up Flexible Packaging 92.09 Engineering 7.91 Flexible Packaging 0 PVC Pipes and Fitting 0	-	Operating Profit Break-Up Engineering 0 PVC Pipes and Fitting 90.65 Flexible Packaging 7.48 Others 1.87
Asset Break-Up	Asset Break-Up Flexible Packaging 92.09 Engineering 3.46 Flexible Packaging 0 PVC Pipes and Fitting 0 Others 4.45	-	Asset Break-Up Engineering 0 PVC Pipes and Fitting 66.48 Flexible Packaging 33.03 Others 0.49