Vakrangee Ltd.

Financial

	Vakrangee	NIIT	eMudhra
Operational Metrics
IT
Net Sales by Employee Cost	9.01 .	2.46 .	n/a
Financials
5 yr Average ROE	1.37 %	24.33 %	20.05 %
5yr average Equity Multiplier	1.64	1.43	1.59
5yr Average Asset Turnover Ratio	0.43	0.38	0.7
5yr Avg Net Profit Margin	6.51 %	51.96 %	18.44 %
Price to Book	22.83	1.4	9.28
P/E	957.97	79.18	81.15
5yr Avg Cash Conversion Cycle	-1733.15 Days	118.62 Days	-115.03 Days
Inventory Days	5.51 Days	1.51 Days	2.41 Days
Days Receivable	76.06 Days	117.15 Days	81.76 Days
Days Payable	623.97 Days	1535.94 Days	112.88 Days
5yr Average Interest Coverage Ratio	0.55	25.51	38.26
5yr Avg ROCE	3.14 %	5.07 %	22.34 %
5yr Avg Operating Profit Margin	14.18 %	16.32 %	33.01 %
5 yr average Debt to Equity	0.14	0.07	0.31
5yr CAGR Net Profit	-47.57 %	-48.34 %	28.74 %
5yr Average Return on Assets	1.2 %	16.85 %	12.71 %
Shareholdings
Promoter Holding	42.6 %	34.72 %	54.4 %
Share Pledged by Promoters	7.75 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.57 %	-6.63 %
Change in Mutual Fund Holding (3 Yrs)	-0.03 %	0.74 %	1.3 %

Business

	Vakrangee	NIIT	eMudhra
Product Wise Break-Up	Product Wise Break-Up vakrangee kendra, including e-governance activities 100.0 0 Computer consumables & peripherals 0 Sale of Services 0 Hardware & Accessories Revenue 0 Courseware Revenue 0 Sale of Accessories 0 Software Services 0	Product Wise Break-Up 0 Service 98.67 Hardware & Accessories Revenue 0 Software Services 0 Courseware Revenue 1.33 0 Sale of Accessories 0 Computer consumables & peripherals 0	Product Wise Break-Up 0 Sale of Services 0 Hardware & Accessories Revenue 0 Software Services 87.07 Courseware Revenue 0 0 Sale of Accessories 12.93 Computer consumables & peripherals 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Europe 0 USA 0 Rest of the World 0	Location Wise Break-Up Europe 0.17 Rest of the World 0 India 82.29 USA 2.22 Others 15.32	Location Wise Break-Up Europe 0 Rest of the World 0 India 47.78 USA 0 Others 52.22