VRL Logistics Ltd.

Financial

	VRL Logistics	Allcargo Logistics	Allcargo Gati
Operational Metrics
Logistics
Size of Ground Fleet	5966.0 .	n/a	4502.0 .
Capacity per Day - Total Cargo	87477.0 MT	n/a	n/a
Size of Ground Fleet - Heavy Commercial Vehicle	n/a	n/a	n/a
Size of Ground Fleet - Light Commercial Vehicle	n/a	n/a	n/a
Size of Ground Fleet - Small Vehicle	n/a	n/a	n/a
Size of Ground Fleet - Tanker	23.0 .	n/a	n/a
Size of Ground Fleet - Cranes	14.0 .	n/a	n/a
Size of Ground Fleet - Owned	5929.0 .	n/a	n/a
Size of Ground Fleet - Buses	279.0 .	n/a	n/a
Financials
5 yr Average ROE	18.82 %	15.45 %	-10.27 %
5yr average Equity Multiplier	1.91	2.62	2.22
5yr Average Asset Turnover Ratio	1.67	1.83	1.16
5yr Avg Net Profit Margin	6.15 %	3.16 %	-4.17 %
Price to Book	5.46	2.87	2.34
P/E	15.72	33.57	659.51
5yr Avg Cash Conversion Cycle	17.06 Days	-2404.38 Days	-91.67 Days
Inventory Days	6.18 Days	0.29 Days	1.52 Days
Days Receivable	10.26 Days	51.71 Days	52.8 Days
Days Payable	0.84 Days	1387.37 Days	134.12 Days
5yr Average Interest Coverage Ratio	6.04	8.06	-0.1
5yr Avg ROCE	16.34 %	16.19 %	2.72 %
5yr Avg Operating Profit Margin	15.06 %	6.95 %	4.11 %
5 yr average Debt to Equity	0.23	0.51	0.43
5yr CAGR Net Profit	48.29 %	21.08 %	n/a
5yr Average Return on Assets	9.84 %	5.99 %	-4.2 %
Shareholdings
Promoter Holding	60.24 %	69.92 %	52.93 %
Share Pledged by Promoters	0.0	0.0	0.4 %
Change in Promoter Holding (3 Yrs)	-9.35 %	-0.09 %	1.03 %
Change in Mutual Fund Holding (3 Yrs)	6.56 %	-0.43 %	0.0

Business

	VRL Logistics	Allcargo Logistics	Allcargo Gati
Segment Break-Up	Segment Break-Up Goods Transport 88.95 Bus Operations 10.02 Power 0.42 Transport of Passengers by Air 0 International Supply Chain 0 Contract Logistics 0 Express Distribution 0 Project and engineering Solutions 0 Container freight Stations 0 Others 0.61	Segment Break-Up Multimodal 84.41 Goods Transport 0 Transport of Passengers by Air 0 Contract Logistics 2.43 Express Distribution 13.17 Project and engineering Solutions 0 Power 0 Container freight Stations 0 Bus Operations 0	-
Location Wise Break-Up	Location Wise Break-Up India 99.71 Rest of the World 0 Europe 0 Far East 0 USA 0 Others 0.29	Location Wise Break-Up USA 21.36 Far East 21.71 India 20.39 Europe 25.87 Rest of the World 10.68	Location Wise Break-Up USA 0 Far East 0 India 100.0 Europe 0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Goods Transport 97.53 Power 2.18 Bus Operations 0.29 Transport of passengers by air 0 International Supply Chain 0 Contract Logistics 0 Express Distribution 0 Project & Engineering Solutions 0 Container Freight Stations 0 Fuel Stations 0 Express Distribution & Supply Chain 0	Operating Profit Break-Up Container Freight Stations 0 Goods Transport 0 International Supply Chain 82.05 Transport of passengers by air 0 Contract Logistics 17.95 Express Distribution 0 Express Distribution & Supply Chain 0 Fuel Stations 0 Project & Engineering Solutions 0 Power 0 Bus Operations 0	Operating Profit Break-Up Container Freight Stations 0 Goods Transport 0 International Supply Chain 0 Transport of passengers by air 0 Contract Logistics 0 Express Distribution 0 Express Distribution & Supply Chain 0 Fuel Stations 100.0 Project & Engineering Solutions 0 Power 0 Bus Operations 0
Capex	Capex Goods Transport 83.25 Bus Operations 9.05 Transport of Passengers by Air 1.09 Sale of power 0 Fuel Sales 0 Express Distribution & Supply Chain 0 Others 6.61	-	Capex Goods Transport 0 Transport of Passengers by Air 0 Fuel Sales 0.99 Sale of power 0 Express Distribution & Supply Chain 99.01 Bus Operations 0
Capacity Break-Up	Capacity Break-Up Others 100	-	-
Asset Break-Up	Asset Break-Up Goods Transport 81.44 Bus Operations 4.73 Generation 2.22 Transport of Passengers by Air 0 International Supply Chain 0 Contract Logistics 0 Express Distribution 0 Project & Engineering Solutions 0 Container Freight Stations 0 Fuel Stations 0 Express Distribution & Supply Chain 0 Others 11.61	Asset Break-Up Container Freight Stations 0 International Supply Chain 61.18 Goods Transport 0 Transport of Passengers by Air 0 Contract Logistics 8.29 Generation 0 Express Distribution 20.61 Express Distribution & Supply Chain 0 Fuel Stations 0 Project & Engineering Solutions 0 Bus Operations 0 Others 9.92	Asset Break-Up Container Freight Stations 0 International Supply Chain 0 Goods Transport 0 Transport of Passengers by Air 0 Contract Logistics 0 Generation 0 Express Distribution 0 Express Distribution & Supply Chain 47.86 Fuel Stations 0.9 Project & Engineering Solutions 0 Bus Operations 0 Others 51.24

VRL Logistics Ltd.

SIGN UP FOR FREE