Walchandnagar Industries Ltd.

Financial

	Walchandnagar Inds	Eimco Elecon (India)	TIL
Operational Metrics
Unclassified
Order Book as a % of Sales	289.9 %	n/a	n/a
Financials
5 yr Average ROE	-15.39 %	4.91 %	203.26 %
5yr average Equity Multiplier	3.86	1.18	2.54
5yr Average Asset Turnover Ratio	0.34	0.35	0.31
5yr Avg Net Profit Margin	-12.0 %	11.25 %	-101.44 %
Price to Book	3.74	2.69	20.29
P/E	0.0	26.97	9.6
5yr Avg Cash Conversion Cycle	157.26 Days	177.92 Days	209.88 Days
Inventory Days	198.81 Days	162.21 Days	710.1 Days
Days Receivable	204.29 Days	117.61 Days	181.68 Days
Days Payable	239.01 Days	98.79 Days	601.82 Days
5yr Average Interest Coverage Ratio	0.5	34.46	-0.88
5yr Avg ROCE	2.29 %	5.97 %	38.38 %
5yr Avg Operating Profit Margin	0.39 %	10.46 %	-108.31 %
5 yr average Debt to Equity	1.55	0.0	0.84
5yr CAGR Net Profit	-8.57 %	32.36 %	n/a
5yr Average Return on Assets	-3.75 %	4.18 %	-17.11 %
Shareholdings
Promoter Holding	31.77 %	73.64 %	68.43 %
Share Pledged by Promoters	49.2 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.75 %	-0.42 %	12.13 %
Change in Mutual Fund Holding (3 Yrs)	-0.01 %	0.0	0.0

Business

	Walchandnagar Inds	Eimco Elecon (India)	TIL
Segment Break-Up	Segment Break-Up Heavy Engineering 72.39 Foundry Machinery 17.31 Others 10.3	-	-
Product Wise Break-Up	Product Wise Break-Up Special Products 27.0 Gear and Gear products 17.0 Casting 15.0 Erection Services 14.0 High speed Centrifugal 11.12 0 Material Handling Equipment 0 0 Others 15.88	Product Wise Break-Up High speed Centrifugal 0 Special Products 0 Underground Coal Mining Machinery & its Spares & Components 100.0 Material Handling Equipment 0 0 Casting 0 Erection Services 0 Gear and Gear products 0	Product Wise Break-Up High speed Centrifugal 0 Special Products 0 0 Material Handling Equipment 0 Derricks; cranes; mobile lifting frames, straddle carriers 100.0 Casting 0 Erection Services 0 Gear and Gear products 0
Location Wise Break-Up	Location Wise Break-Up India 89.41 Rest of the World 0 Others 10.59	Location Wise Break-Up India 98.49 Rest of the World 1.51	Location Wise Break-Up India 99.84 Rest of the World 0.16
Capex	Capex Heavy Engineering 80.4 Foundry and Machine Shop 15.2 Others 4.4	-	-
Operating Profit Break-Up	Operating Profit Break-Up Foundry and Machine Shop 46.38 Heavy Engineering 35.53 Others 18.09	-	-
Raw Material Break-Up	Raw Material Break-Up Bought and Components etc. 46.69 Steel Scrap 19.06 Plates, Sheets, Beams & Steel Materials 12.78 Casting 8.74 Ferro Alloys 3.01 Materials Consumed at Sites 0.21 Pig Iron 0 Others 9.51	-	-
Asset Break-Up	Asset Break-Up Heavy Engineering 89.24 Foundry and Machine Shop 5.65 India 0 Others 5.11	-	Asset Break-Up Heavy Engineering 0 India 100.0 Foundry and Machine Shop 0

Walchandnagar Industries Ltd.

Walchandnagar Industries Ltd.

SIGN UP FOR FREE