Walchandnagar Industries Ltd.

Financial

	Walchandnagar Inds	Johnson Controls	BPL
Operational Metrics
Unclassified
Order Book as a % of Sales	282.22 %	n/a	n/a
Financials
5 yr Average ROE	-13.2 %	4.09 %	-10.21 %
5yr average Equity Multiplier	4.07	2.75	1.88
5yr Average Asset Turnover Ratio	0.33	1.14	0.16
5yr Avg Net Profit Margin	-9.35 %	1.39 %	-25.72 %
Price to Book	5.35	5.51	2.22
P/E	71.32	0.0	36.0
5yr Avg Cash Conversion Cycle	226.16 Days	39.53 Days	-105.71 Days
Inventory Days	202.83 Days	120.97 Days	55.09 Days
Days Receivable	229.83 Days	56.06 Days	94.03 Days
Days Payable	259.44 Days	158.6 Days	170.62 Days
5yr Average Interest Coverage Ratio	0.66	13.9	6.69
5yr Avg ROCE	4.53 %	5.71 %	4.31 %
5yr Avg Operating Profit Margin	15.3 %	5.67 %	25.54 %
5 yr average Debt to Equity	1.69	0.16	0.08
5yr CAGR Net Profit	n/a	n/a	n/a
5yr Average Return on Assets	-2.83 %	1.62 %	-6.65 %
Shareholdings
Promoter Holding	31.55 %	74.25 %	63.13 %
Share Pledged by Promoters	63.16 %	32.32 %	0.0
Change in Promoter Holding (3 Yrs)	-23.45 %	0.0	0.05 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-5.16 %	0.0

Business

	Walchandnagar Inds	Johnson Controls	BPL
Segment Break-Up	Segment Break-Up Heavy Engineering 49.64 Foundry Machinery 39.66 Design and development Services 0 0 Others 10.7	Segment Break-Up Foundry Machinery 0 Cooling products for comfort and commercial use 94.35 Application Development 5.65 Heavy Engineering 0	-
Product Wise Break-Up	Product Wise Break-Up Special Products 27.0 Gear and Gear products 17.0 Casting 15.0 Erection Services 14.0 High speed Centrifugal 11.12 Service Income 0 Home appliances 0 Commercial air conditioners 0 Room air conditioners 0 Printed Circuit Board 0 Consumer Durable Products 0 Others 15.88	Product Wise Break-Up Commercial air conditioners 18.1 High speed Centrifugal 0 Special Products 0 Service Income 5.5 Home Appliances 1.62 Room Air Conditioners 67.43 Printed Circuit Board 0 Casting 0 Gear and Gear products 0 Erection Services 0 Consumer Durable Products 0 Others 7.35	Product Wise Break-Up Commercial air conditioners 0 High speed Centrifugal 0 Special Products 0 Service Income 0 Home appliances 0 Room air conditioners 0 Printed Circuit Board 72.57 Casting 0 Gear and Gear products 0 Erection Services 0 Consumer Durable 27.43
Location Wise Break-Up	Location Wise Break-Up India 95.52 Rest of the World 0 Others 4.48	Location Wise Break-Up Rest of the World 5.04 India 94.96	Location Wise Break-Up Rest of the World 0 India 100.0
Capex	Capex Heavy Engineering 80.05 Foundry and Machine Shop 0.46 Others 19.49	-	-
Operating Profit Break-Up	Operating Profit Break-Up Foundry and Machine Shop 100.0 Heavy Engineering 0 Brand Licensing fee 0 PCB 0	Operating Profit Break-Up PCB 0 Foundry and Machine Shop 0 Brand Licensing fee 0 Heavy Engineering 0 Others 100	Operating Profit Break-Up PCB 69.52 Foundry and Machine Shop 0 Brand Licensing fee 30.48 Heavy Engineering 0
Raw Material Break-Up	Raw Material Break-Up Bought and Components etc. 51.53 Plates, Sheets, Beams & Steel Materials 13.59 Steel Scrap 13.02 Casting 11.12 Ferro Alloys 2.08 Materials Consumed at Sites 0.41 Pig Iron 0 Others 8.25	-	-
Asset Break-Up	Asset Break-Up Heavy Engineering 87.49 Foundry and Machine Shop 6.86 Brand Licensing fee 0 PCB 0 Others 5.65	-	Asset Break-Up PCB 10.63 Foundry and Machine Shop 0 Brand Licensing fee 0.89 Heavy Engineering 0 Others 88.48

Walchandnagar Industries Ltd.

Walchandnagar Industries Ltd.

SIGN UP FOR FREE