Websol Energy System Ltd.

Financial

	Websol Energy System	Swelect Energy	Insolation Energy
Operational Metrics
Solar Power
Manufacturing Capacity - Solar Panels	250.0 MW	n/a	200.0 MW
Financials
5 yr Average ROE	0.2 %	1.58 %	32.32 %
5yr average Equity Multiplier	1.97	1.62	3.22
5yr Average Asset Turnover Ratio	0.43	0.24	2.64
5yr Avg Net Profit Margin	-28.19 %	3.99 %	3.76 %
Price to Book	15.01	2.47	0.0
P/E	0.0	68.54	307.55
5yr Avg Cash Conversion Cycle	-214.52 Days	18.41 Days	50.25 Days
Inventory Days	126.61 Days	111.95 Days	36.68 Days
Days Receivable	305.3 Days	76.4 Days	29.33 Days
Days Payable	309.73 Days	182.39 Days	23.31 Days
5yr Average Interest Coverage Ratio	0.38	2.01	5.05
5yr Avg ROCE	-1.12 %	5.19 %	34.87 %
5yr Avg Operating Profit Margin	-4.22 %	26.27 %	7.1 %
5 yr average Debt to Equity	0.35	0.47	1.36
5yr CAGR Net Profit	-3.93 %	-4.1 %	9.13 %
5yr Average Return on Assets	0.99 %	0.92 %	9.92 %
Shareholdings
Promoter Holding	27.71 %	56.37 %	69.98 %
Share Pledged by Promoters	79.44 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	2.67 %	0.0	0.09 %
Change in Mutual Fund Holding (3 Yrs)	-0.02 %	0.0	0.0

Business

	Websol Energy System	Swelect Energy	Insolation Energy
Product Wise Break-Up	Product Wise Break-Up Solar photo-Voltaic Cells and Modules 100.0 Grey Iron and Ductile Iron castings 0 Alloys and castings 0 0 Solar Photovoltaic Panels 0 Solar Panels 0	Product Wise Break-Up Solar Photovoltaic Panels 11.33 Solar Panels 0 Solar photo-Voltaic Cells and Modules 0 Grey Iron and Ductile Iron castings 16.16 Alloys and castings 29.73 Solar Power 39.37 Others 3.41	Product Wise Break-Up Solar Photovoltaic Panels 0 Solar Panels 100.0 Solar photo-Voltaic Cells and Modules 0 Grey Iron and Ductile Iron castings 0 Alloys and castings 0 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Europe 0	Location Wise Break-Up India 80.67 Europe 19.33	Location Wise Break-Up India 100.0 Europe 0
Raw Material Break-Up	Raw Material Break-Up Silicon Wafers 57.81 Silver & Aluminum Paste 21.1 Others 21.09	-	-