Windsor Machines Ltd.

Financial

	Windsor Machines	Sanghvi Movers	Rajoo Engineers
Operational Metrics
Financials
5 yr Average ROE	0.06 %	11.96 %	11.81 %
5yr average Equity Multiplier	2.2	1.35	1.82
5yr Average Asset Turnover Ratio	0.55	0.39	0.94
5yr Avg Net Profit Margin	0.05 %	21.25 %	6.89 %
Price to Book	11.91	2.44	18.04
P/E	672.93	19.43	84.53
5yr Avg Cash Conversion Cycle	-23.44 Days	97.31 Days	100.6 Days
Inventory Days	89.44 Days	4.02 Days	146.13 Days
Days Receivable	39.53 Days	94.24 Days	29.9 Days
Days Payable	139.04 Days	0.0	97.86 Days
5yr Average Interest Coverage Ratio	0.8	8.11	32.99
5yr Avg ROCE	3.48 %	15.35 %	15.63 %
5yr Avg Operating Profit Margin	6.59 %	53.03 %	10.74 %
5 yr average Debt to Equity	0.14	0.25	0.04
5yr CAGR Net Profit	1.89 %	44.92 %	68.87 %
5yr Average Return on Assets	0.05 %	8.73 %	6.74 %
Shareholdings
Promoter Holding	44.52 %	47.25 %	66.4 %
Share Pledged by Promoters	7.98 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-14.0 %	0.0	0.56 %
Change in Mutual Fund Holding (3 Yrs)	-0.01 %	2.4 %	0.0

Business

	Windsor Machines	Sanghvi Movers	Rajoo Engineers
Product Wise Break-Up	Product Wise Break-Up Injection Molding Machinery 53.53 Extrusion Machinery Division 46.47 Construction Equipment 0 Miscellaneous Parts and Equipments 0 Post Extrusion Equipments 0 Thermoplastic Extrusion Plants 0	Product Wise Break-Up Post Extrusion Equipments 0 Extrusion Machinery Division 0 Thermoplastic Extrusion Plants 0 Miscellaneous Parts and Equipments 0 Injection Molding Machinery 0 Construction Equipment 100.0	Product Wise Break-Up Post Extrusion Equipments 67.77 Extrusion Machinery Division 0 Thermoplastic Extrusion Plants 19.83 Miscellaneous 12.4 Injection Molding Machinery 0 Construction Equipment 0
Location Wise Break-Up	Location Wise Break-Up India 84.0 Rest of the World 16.0 Domestic 0	Location Wise Break-Up India 0 Domestic 100.0 Rest of the World 0	Location Wise Break-Up India 53.92 Domestic 0 Rest of the World 46.08
Operating Profit Break-Up	Operating Profit Break-Up Extrusion Machinery 96.06 Injection Molding Machinery 3.94	-	-
Asset Break-Up	Asset Break-Up Extrusion Machinery 62.2 Injection Molding Machinery 37.57 Energy Storage Systems 0 Others 0.23	-	-