Windsor Machines Ltd.

Financial

	Windsor Machines	Axtel Inds.	Hind Rectifiers
Operational Metrics
Financials
5 yr Average ROE	0.45 %	21.92 %	8.26 %
5yr average Equity Multiplier	2.18	1.78	2.4
5yr Average Asset Turnover Ratio	0.55	1.1	1.35
5yr Avg Net Profit Margin	0.33 %	11.14 %	2.57 %
Price to Book	2.11	9.44	10.69
P/E	63.73	26.95	254.74
5yr Avg Cash Conversion Cycle	-9.75 Days	55.75 Days	89.15 Days
Inventory Days	86.19 Days	76.46 Days	75.69 Days
Days Receivable	42.76 Days	108.86 Days	68.78 Days
Days Payable	124.59 Days	113.59 Days	57.06 Days
5yr Average Interest Coverage Ratio	0.95	32.92	2.33
5yr Avg ROCE	3.83 %	29.01 %	18.86 %
5yr Avg Operating Profit Margin	8.6 %	17.68 %	8.11 %
5 yr average Debt to Equity	0.16	0.04	0.84
5yr CAGR Net Profit	n/a	5.95 %	n/a
5yr Average Return on Assets	0.21 %	12.5 %	3.53 %
Shareholdings
Promoter Holding	58.52 %	49.95 %	44.05 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	1.8 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Windsor Machines	Axtel Inds.	Hind Rectifiers
Product Wise Break-Up	Product Wise Break-Up Extrusion Machinery Division 50.86 Injection Molding Machinery 49.14 Machinery and Equipment 0 0 0	Product Wise Break-Up Injection Molding Machinery 0 Machinery and Equipment 100.0 0 Extrusion Machinery Division 0 0	Product Wise Break-Up Injection Molding Machinery 0 Machinery and Equipment 0 Electric Motors 47.0 Extrusion Machinery Division 0 Electrical equipment 43.0 Others 10.0
Location Wise Break-Up	Location Wise Break-Up India 74.13 Rest of the World 25.87	Location Wise Break-Up Rest of the World 11.38 India 88.62	Location Wise Break-Up Rest of the World 22.37 India 77.63
Operating Profit Break-Up	Operating Profit Break-Up Extrusion Machinery 65.77 Injection Molding Machinery 34.23	-	-
Asset Break-Up	Asset Break-Up Extrusion Machinery 52.7 Injection Molding Machinery 42.02 Energy Storage Systems 5.28	-	-