Yuken India Ltd.

Financial

	Yuken India	Veljan Denison	Triton Valves
Operational Metrics
Financials
5 yr Average ROE	4.69 %	9.75 %	0.62 %
5yr average Equity Multiplier	2.27	1.19	2.76
5yr Average Asset Turnover Ratio	0.7	0.53	1.34
5yr Avg Net Profit Margin	2.98 %	15.52 %	0.66 %
Price to Book	3.8	2.41	3.65
P/E	44.56	21.12	69.36
5yr Avg Cash Conversion Cycle	54.64 Days	159.34 Days	64.12 Days
Inventory Days	201.31 Days	161.57 Days	63.41 Days
Days Receivable	101.22 Days	81.76 Days	44.3 Days
Days Payable	139.7 Days	96.48 Days	46.5 Days
5yr Average Interest Coverage Ratio	2.55	53.35	1.63
5yr Avg ROCE	9.68 %	13.26 %	9.67 %
5yr Avg Operating Profit Margin	8.47 %	23.94 %	7.49 %
5 yr average Debt to Equity	0.56	0.04	1.28
5yr CAGR Net Profit	43.16 %	5.51 %	-12.41 %
5yr Average Return on Assets	2.18 %	8.24 %	0.64 %
Shareholdings
Promoter Holding	56.16 %	74.98 %	45.7 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	3.66 %	0.0	-7.15 %
Change in Mutual Fund Holding (3 Yrs)	0.93 %	0.0	0.0

Business

	Yuken India	Veljan Denison	Triton Valves
Product Wise Break-Up	Product Wise Break-Up Power 39.0 Valves 37.0 Pumps & Spares 24.0 Pumps, Motors & Spares 0 Scrap Sales 0 Power Packs & Spares 0 Valves &Spares 0 Motors & Spares 0 Pumps & Spares 0 Tyre Tube Valves 0	Product Wise Break-Up Tyre Tube Valves 0 Power Packs & Spares 0 Valves &Spares 0 Motors & Spares 0 Power 0 Valves 0 Pumps, Motors & Spares 99.76 scrap 0.24 Pumps & Spares 0	Product Wise Break-Up Tyre Tube Valves 100.0 Power Packs & Spares 0 Valves &Spares 0 Motors & Spares 0 Power 0 Valves 0 Pumps, Motors & Spares 0 Scrap Sales 0 Pumps & Spares 0
Segment Break-Up	Segment Break-Up Hydraulic business 80.97 Foundry business 19.03	-	-
Location Wise Break-Up	Location Wise Break-Up India 99.17 Rest of the World 0.83	-	Location Wise Break-Up India 94.79 Rest of the World 5.21
Operating Profit Break-Up	Operating Profit Break-Up Hydraulic business 85.66 Foundry business 14.34	-	-
Asset Break-Up	Asset Break-Up India 100.0	-	-