Yuken India Ltd.

Financial

	Yuken India	Orient Green Power	Mac Charles (India)
Operational Metrics
Financials
5 yr Average ROE	17.09 %	-0.92 %	16.27 %
5yr average Equity Multiplier	2.39	3.94	3.26
5yr Average Asset Turnover Ratio	0.69	0.15	0.09
5yr Avg Net Profit Margin	9.13 %	-1.36 %	188.68 %
Price to Book	5.94	2.28	2.65
P/E	137.4	44.71	0.0
5yr Avg Cash Conversion Cycle	93.8 Days	200.83 Days	48.67 Days
Inventory Days	210.59 Days	2.92 Days	4.94 Days
Days Receivable	114.25 Days	196.47 Days	48.67 Days
Days Payable	130.68 Days	34.62 Days	180.99 Days
5yr Average Interest Coverage Ratio	5.74	1.04	4.51
5yr Avg ROCE	10.09 %	7.7 %	8.25 %
5yr Avg Operating Profit Margin	10.15 %	76.83 %	263.39 %
5 yr average Debt to Equity	0.63	2.62	1.5
5yr CAGR Net Profit	-39.64 %	n/a	8.64 %
5yr Average Return on Assets	7.26 %	-0.06 %	5.88 %
Shareholdings
Promoter Holding	56.16 %	29.42 %	75.0 %
Share Pledged by Promoters	0.0	99.92 %	97.87 %
Change in Promoter Holding (3 Yrs)	3.66 %	-19.31 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Yuken India	Orient Green Power	Mac Charles (India)
Product Wise Break-Up	Product Wise Break-Up Power 38.0 Valves 35.0 Pumps & Spares 27.0 Sale of power 0 Rental Income 0 Income from sale of electricity 0 0 Income from rooms 0	Product Wise Break-Up Rental Income 0 Income from rooms 0 Pumps & Spares 0 Power 100.0 Power 0 0 Income from sale of electricity 0 Valves 0	Product Wise Break-Up Rental Income 3.24 Income from rooms 0 Pumps & Spares 0 Sale of power 0 Power 0 0 Electricity 96.76 Valves 0
Location Wise Break-Up	Location Wise Break-Up India 98.92 Rest of the World 1.08	Location Wise Break-Up India 93.12 Rest of the World 6.88	Location Wise Break-Up India 100.0 Rest of the World 0
Asset Break-Up	Asset Break-Up India 100.0	-	-