Zodiac Clothing Company Ltd.

Financial

	Zodiac Clothing Co	VTM	Standard Inds
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	2.8 %	n/a	n/a
Financials
5 yr Average ROE	-6.48 %	5.13 %	137.92 %
5yr average Equity Multiplier	1.59	1.13	-16.6
5yr Average Asset Turnover Ratio	0.38	0.69	0.4
5yr Avg Net Profit Margin	-12.14 %	6.57 %	-32.62 %
Price to Book	1.14	1.07	1.12
P/E	28.24	15.54	0.0
5yr Avg Cash Conversion Cycle	57.14 Days	73.56 Days	251.84 Days
Inventory Days	185.92 Days	64.42 Days	16.27 Days
Days Receivable	46.72 Days	26.33 Days	374.55 Days
Days Payable	149.09 Days	14.2 Days	183.46 Days
5yr Average Interest Coverage Ratio	-0.92	15.79	11.03
5yr Avg ROCE	-4.49 %	6.66 %	15.3 %
5yr Avg Operating Profit Margin	4.14 %	13.92 %	47.44 %
5 yr average Debt to Equity	0.19	0.04	-6.33
5yr CAGR Net Profit	n/a	-2.21 %	n/a
5yr Average Return on Assets	-3.82 %	4.54 %	13.44 %
Shareholdings
Promoter Holding	71.4 %	75.0 %	20.31 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.42 %	0.0	0.16 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Zodiac Clothing Co	VTM	Standard Inds
Product Wise Break-Up	Product Wise Break-Up Men Wear 86.0 Yarn & Cloth Waste 0 Cloth 0 Gypsum salt 0 Common salt 0 Made-ups 0 Others 14.0	Product Wise Break-Up Made-ups 0 Cloth 97.76 Men Wear 0 Common salt 0 Gypsum salt 0 Yarn 0.84 Others 1.4	Product Wise Break-Up Made-ups 0 Cloth 73.83 Men Wear 0 Common salt 25.03 Gypsum salt 0 Yarn & Cloth Waste 0 Others 1.14
Location Wise Break-Up	Location Wise Break-Up International 64.59 India 35.41 Domestic 0	Location Wise Break-Up India 0 International 20.5 Domestic 79.5	Location Wise Break-Up India 100.0 International 0 Domestic 0
Asset Break-Up	Asset Break-Up India 94.84 Others 5.16	Asset Break-Up India 100.0	Asset Break-Up India 0 Others 100
Segment Wise Break-Up	Segment Wise Break-Up Clothing & Accessories 100.0	-	-