Adani Power | Tijori Finance

Adani Power Limited

Market Capital

₹ 14,136 Cr.

P/E

0.00

Share Price

₹36.65 1.45 (4.12%)

Adani Power Limited
Overview
Connections
Financials
Shareholding
Knowledge Base
Power Sector

Market Share
Revenue Mix
Operational Metrics

Competitors
Investors

Price
Benchmarking
Balance Sheet
Profit & Loss
Cash Flows
Ratios
Quarterly Results

Overview
Trend
Detailed

Recent News
Annual Reports

Market Share

3.8%

Electricity Generation - Market Share

Source

Revenue Mix

Product Break-Up

Source

Location Wise Break-Up

Source

Capacity Break-Up

Source

About

Adani Power Limited (APL) is the largest thermal power producer in India with an installed capacity of 10,440 MW. It has four power projects which are spread across the state of Gujarat, Maharashtra, Karnataka and Rajasthan.

Source

Operational Metrics for Adani Power

-0.50% (as of Mar 19)

Change in PAT with 1% Appreciation in FX Basket

Source

Conventional

12,410MW (as of Mar 20)

Generation Capacity - Conventional Energy

Source

Generation

68% (as of Mar 20)

Capacity Utilization - Electricity

Source

12,450MW (as of Mar 20)

Generation Capacity - Electricity

Source

4.05Rs/Unit (as of Mar 20)

Realization / Unit - Electricity

Source

Thermal

12,410MW (as of Mar 20)

Generation Capacity - Thermal

Source

Compare with Competitors

Competitors

- Generation

Peer Name	Market Cap.
Adani Power Limited	14,136
Tata Power Company Limited	13,429
GMR Infrastructure Limited	12,796
Torrent Power Limited	16,185
Oil India Limited	10,291
SJVN Limited	8,724
JSW Energy Limited	7,910
NHPC Limited	20,492
CESC Limited	7,699
Neyveli Lignite Corporation Limited	6,795
Shilpa Medicare Limited	4,859
The India Cements Limited	3,624
Triveni Turbine Limited	2,069
Jaiprakash Power Ventures Limited	2,025
RattanIndia Power Limited	1,373
Gujarat Mineral Development Corporation Limited	1,309
Sagar Cements Limited	1,103
Gujarat Industries Power Company Limited	1,067
Reliance Power Limited	959
Nava Bharat Ventures Limited	912
KCP Limited	821
Gallantt Ispat Limited	782
Adani Transmission Limited	27,490
GVK Power & Infrastructure Limited	395
Diamines & Chemicals Limited	392
Mac Charles (India) Limited	327
VishwarajSugar	312
Gayatri Projects Limited	299
Jayant Agro Organics Limited	258
Galantt Metal Limited	248
Sahyadri Industries Limited	198
Indag Rubber Limited	165
Orient Green Power Company Limited	164
Swelect Energy Systems Limited	156
Ceinsys Tech Limited	104
Ujaas Energy Limited	87
KP Energy Limited	76
A2Z Infra Engineering Limited	74
Cineline India Limited	71
Indsil Hydro Power & Manganese Limited	28
KSK Energy Ventures Limited	26
Technofab Engineering Limited	9
Interglobe Aviation Limited	36,209
Adani Green Energy Limited	58,025
NTPC Limited	84,846
Power Grid Corporation of India Limited	92,181

Generation

Tata Power Company Limited

Market Cap: ₹13,429 Cr.

Percentage Revenue: 3.68%

Generation

Tata Power Company Limited

Market Cap: ₹13,429 Cr.

Percentage Revenue: 2.73%

Generation

Tata Power Company Limited

Market Cap: ₹13,429 Cr.

Percentage Revenue: 2.19%

Generation

Tata Power Company Limited

Market Cap: ₹13,429 Cr.

Percentage Revenue: 4.1%

Generation

GMR Infrastructure Limited

Market Cap: ₹12,796 Cr.

Percentage Revenue: 59.59%

Generation

Torrent Power Limited

Market Cap: ₹16,185 Cr.

Percentage Revenue: 94.6%

Generation

Torrent Power Limited

Market Cap: ₹16,185 Cr.

Percentage Revenue: 1.6%

Generation

Oil India Limited

Market Cap: ₹10,291 Cr.

Percentage Revenue: %

Generation

SJVN Limited

Market Cap: ₹8,724 Cr.

Percentage Revenue: 0.7%

Generation

JSW Energy Limited

Market Cap: ₹7,910 Cr.

Percentage Revenue: %

Generation

JSW Energy Limited

Market Cap: ₹7,910 Cr.

Percentage Revenue: 96.24%

Generation

NHPC Limited

Market Cap: ₹20,492 Cr.

Percentage Revenue: 1.8%

Generation

CESC Limited

Market Cap: ₹7,699 Cr.

Percentage Revenue: 97.49%

Generation

Neyveli Lignite Corporation Limited

Market Cap: ₹6,795 Cr.

Percentage Revenue: 94.21%

Generation

Neyveli Lignite Corporation Limited

Market Cap: ₹6,795 Cr.

Percentage Revenue: 1.6%

Generation

Shilpa Medicare Limited

Market Cap: ₹4,859 Cr.

Percentage Revenue: 0.79%

Generation

The India Cements Limited

Market Cap: ₹3,624 Cr.

Percentage Revenue: 1.71%

Generation

Triveni Turbine Limited

Market Cap: ₹2,069 Cr.

Percentage Revenue: %

Generation

Jaiprakash Power Ventures Limited

Market Cap: ₹2,025 Cr.

Percentage Revenue: %

Generation

Jaiprakash Power Ventures Limited

Market Cap: ₹2,025 Cr.

Percentage Revenue: 0.9%

Generation

RattanIndia Power Limited

Market Cap: ₹1,373 Cr.

Percentage Revenue: %

Generation

RattanIndia Power Limited

Market Cap: ₹1,373 Cr.

Percentage Revenue: 34.24%

Generation

RattanIndia Power Limited

Market Cap: ₹1,373 Cr.

Percentage Revenue: 65.01%

Generation

RattanIndia Power Limited

Market Cap: ₹1,373 Cr.

Percentage Revenue: %

Generation

Gujarat Mineral Development Corporation Limited

Market Cap: ₹1,309 Cr.

Percentage Revenue: 0.1%

Generation

Sagar Cements Limited

Market Cap: ₹1,103 Cr.

Percentage Revenue: 0.44%

Generation

Gujarat Industries Power Company Limited

Market Cap: ₹1,067 Cr.

Percentage Revenue: 0.3%

Generation

Reliance Power Limited

Market Cap: ₹959 Cr.

Percentage Revenue: 3.3%

Generation

Nava Bharat Ventures Limited

Market Cap: ₹912 Cr.

Percentage Revenue: 60%

Generation

KCP Limited

Market Cap: ₹821 Cr.

Percentage Revenue: 7.22%

Generation

Gallantt Ispat Limited

Market Cap: ₹782 Cr.

Percentage Revenue: %

Generation

Adani Transmission Limited

Market Cap: ₹27,490 Cr.

Percentage Revenue: 11.53%

Generation

GVK Power & Infrastructure Limited

Market Cap: ₹395 Cr.

Percentage Revenue: 0.9%

Generation

Diamines & Chemicals Limited

Market Cap: ₹392 Cr.

Percentage Revenue: 5%

Generation

Mac Charles (India) Limited

Market Cap: ₹327 Cr.

Percentage Revenue: 12.7%

Generation

Mac Charles (India) Limited

Market Cap: ₹327 Cr.

Percentage Revenue: 11.29%

Generation

VishwarajSugar

Market Cap: ₹312 Cr.

Percentage Revenue: 100%

Generation

Gayatri Projects Limited

Market Cap: ₹299 Cr.

Percentage Revenue: %

Generation

Jayant Agro Organics Limited

Market Cap: ₹258 Cr.

Percentage Revenue: 0.1%

Generation

Galantt Metal Limited

Market Cap: ₹248 Cr.

Percentage Revenue: %

Generation

Sahyadri Industries Limited

Market Cap: ₹198 Cr.

Percentage Revenue: 4.49%

Generation

Indag Rubber Limited

Market Cap: ₹165 Cr.

Percentage Revenue: 2.5%

Generation

Orient Green Power Company Limited

Market Cap: ₹164 Cr.

Percentage Revenue: %

Generation

Orient Green Power Company Limited

Market Cap: ₹164 Cr.

Percentage Revenue: 88.42%

Generation

Swelect Energy Systems Limited

Market Cap: ₹156 Cr.

Percentage Revenue: 22.72%

Generation

Ceinsys Tech Limited

Market Cap: ₹104 Cr.

Percentage Revenue: 1%

Generation

Ujaas Energy Limited

Market Cap: ₹87 Cr.

Percentage Revenue: 27.87%

Generation

KP Energy Limited

Market Cap: ₹76 Cr.

Percentage Revenue: 6%

Generation

A2Z Infra Engineering Limited

Market Cap: ₹74 Cr.

Percentage Revenue: 0.1%

Generation

Cineline India Limited

Market Cap: ₹71 Cr.

Percentage Revenue: 7.49%

Generation

Indsil Hydro Power & Manganese Limited

Market Cap: ₹28 Cr.

Percentage Revenue: 9.79%

Generation

KSK Energy Ventures Limited

Market Cap: ₹26 Cr.

Percentage Revenue: %

Generation

KSK Energy Ventures Limited

Market Cap: ₹26 Cr.

Percentage Revenue: 99.17%

Generation

Technofab Engineering Limited

Market Cap: ₹9 Cr.

Percentage Revenue: 43.57%

Generation

Technofab Engineering Limited

Market Cap: ₹9 Cr.

Percentage Revenue: 1.24%

Generation

Interglobe Aviation Limited

Market Cap: ₹36,209 Cr.

Percentage Revenue: 2.5%

Generation

Adani Green Energy Limited

Market Cap: ₹58,025 Cr.

Percentage Revenue: 92.97%

Generation

NTPC Limited

Market Cap: ₹84,846 Cr.

Percentage Revenue: %

Generation

NTPC Limited

Market Cap: ₹84,846 Cr.

Percentage Revenue: 91.24%

Generation

NTPC Limited

Market Cap: ₹84,846 Cr.

Percentage Revenue: 22.4%

Generation

NTPC Limited

Market Cap: ₹84,846 Cr.

Percentage Revenue: %

Generation

Power Grid Corporation of India Limited

Market Cap: ₹92,181 Cr.

Percentage Revenue: %

- Coal

Peer Name	Market Cap.
Adani Power Limited	14,136
Adani Enterprises Limited	21,199
MMTC Limited	2,813
Jaiprakash Power Ventures Limited	2,025
Srikalahasthi Pipes Limited	851
Shree Rayalseema Hi-Strength Hypo Limited	303
SPML Infra Limited	29
Coal India Limited	79,931

Coal

Adani Enterprises Limited

Market Cap: ₹21,199 Cr.

Percentage Revenue: 74%

Coal

MMTC Limited

Market Cap: ₹2,813 Cr.

Percentage Revenue: 5.2%

Coal

Jaiprakash Power Ventures Limited

Market Cap: ₹2,025 Cr.

Percentage Revenue: 7.21%

Coal

Srikalahasthi Pipes Limited

Market Cap: ₹851 Cr.

Percentage Revenue: 3.64%

Coal

Shree Rayalseema Hi-Strength Hypo Limited

Market Cap: ₹303 Cr.

Percentage Revenue: 16%

Coal

SPML Infra Limited

Market Cap: ₹29 Cr.

Percentage Revenue: 62.8%

Coal

Coal India Limited

Market Cap: ₹79,931 Cr.

Percentage Revenue: %

Coal

Coal India Limited

Market Cap: ₹79,931 Cr.

Percentage Revenue: 93.32%

Coal

Coal India Limited

Market Cap: ₹79,931 Cr.

Percentage Revenue: %

Investors

9.8%

Adani Tradeline LLP(4)

Connected to owner of Adani Group

Also invests in	Share %
Adani Power Limited	9.8
Adani Enterprises Limited	9.1
Adani Transmission Limited	9.1
Adani Ports and Special Economic Zone Limited	6.8
Adani Green Energy Limited	4.9

Gautambhai Shantilal Adani(3)

Owner of Adani Group

Also invests in	Share %
Adani Enterprises Limited
Adani Ports and Special Economic Zone Limited
Adani Power Limited
Adani Transmission Limited

Adani Properties Limited(4)

Connected to owner of Adani Group

Also invests in	Share %
Adani Enterprises Limited
Adani Ports and Special Economic Zone Limited
Adani Power Limited
Adani Transmission Limited
Adani Green Energy Limited

36.5%

Gautambhai Shantilal Adani & Rajeshbhai Shantilal Adani (On Behalf Of S. B. Adani Family Trust)

7.6%

Universal Trade And Investment

6.9%

Afro Asia Trade And Investment

5.6%

Opal Investment

Worldwide Emerging Market Holding(4)

Also invests in	Share %
Adani Power Limited	5
Adani Ports and Special Economic Zone Limited	3.9
Adani Enterprises Limited	2.8
Adani Transmission Limited	2.8
Adani Green Energy Limited	1.5

Emerging Market Investment Dmcc(1)

Also invests in	Share %
Adani Power Limited	5
Adani Ports and Special Economic Zone Limited	4.2

Flourishing Trade And Investment(3)

Also invests in	Share %
Adani Power Limited	4
Adani Enterprises Limited	0.34
Adani Transmission Limited	0.34
Adani Green Energy Limited	0.18

3.1%

Elara India Opportunities Fund(12)

Also invests in	Share %
S.E. Investments Limited	7.8
Rossell India Limited	7.7
Rushil Decor Limited	5.3
Adani Transmission Limited	4.7
Adani Enterprises Limited	4.5
JSW Holdings Limited	3.9
Omaxe Limited	3.5
Vishal Fabrics Limited	3.1
Adani Power Limited	3.1
Adani Green Energy Limited	3
Usha Martin Limited	1.7
Alembic Pharmaceuticals Limited	1.3
MEP Infrastructure Developers Ltd	1.1

1.2%

Cresta Fund(6)

Also invests in	Share %
Elpro International Limited	6
Adani Transmission Limited	4
Jindal Saw Limited	3.6
Adani Enterprises Limited	2.9
Adani Green Energy Limited	1.7
Alembic Pharmaceuticals Limited	1.4
Adani Power Limited	1.2

0.43%

Gautambhai Shantilal Adani & Pritiben Gautambhai Adani (On Behalf Of Gautam S. Adani Family Trust)(2)

Also invests in	Share %
Adani Power Limited	0.43
Adani Green Energy Limited	0.43
Adani Ports and Special Economic Zone Limited

Rajeshbhai Shantilal Adani(1)

Also invests in	Share %
Adani Ports and Special Economic Zone Limited
Adani Power Limited

Price

36.65 1.45 (4.12%)

Benchmarking

23

Balance Sheet

Standalone
Consolidated
View Detailed

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

View previous years

View fewer years

Profit & Loss

Standalone
Consolidated
View Detailed

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

View previous years

View fewer years

Cash Flow

Standalone
Consolidated
View Detailed

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020