Bodal Chemicals Ltd.

Financial

	Bodal Chemicals	Aksharchem (I)	Vipul Organics
Operational Metrics
Caustic Soda
Manufacturing Capacity - Caustic Soda	99000.0 MTPA	n/a	n/a
Chemical Sector
Manufacturing Capacity - Basic Chemicals	223600.0 MTPA	n/a	n/a
Capacity Utilization - Basic Chemicals	105.96 %	n/a	n/a
Manufacturing Capacity - Trichloroisocyanuric Acid(TCCA)	12000.0 MTPA	n/a	n/a
Capacity Utilization - Trichloroisocyanuric Acid(TCCA)	4.47 %	n/a	n/a
Dyes Intermediates
Capacity Utilization - Dyes Intermediates	79.35 %	n/a	n/a
Manufacturing Capacity - Dyes Intermediates	32400.0 MTPA	9000.0 MTPA	n/a
Dyestuffs
Manufacturing Capacity - Dyestuff	30000.0 MTPA	n/a	n/a
Capacity Utilization - Dyestuff	48.85 %	n/a	n/a
Financials
5 yr Average ROE	8.87 %	10.36 %	12.22 %
5yr average Equity Multiplier	1.78	1.58	2.59
5yr Average Asset Turnover Ratio	0.89	1.02	1.09
5yr Avg Net Profit Margin	5.46 %	5.17 %	4.3 %
Price to Book	0.92	1.0	3.93
P/E	153.56	0.0	68.61
5yr Avg Cash Conversion Cycle	112.82 Days	46.52 Days	40.69 Days
Inventory Days	65.66 Days	54.84 Days	59.33 Days
Days Receivable	117.07 Days	48.58 Days	104.4 Days
Days Payable	86.17 Days	76.48 Days	151.63 Days
5yr Average Interest Coverage Ratio	8.77	10.64	6.26
5yr Avg ROCE	13.06 %	15.06 %	17.3 %
5yr Avg Operating Profit Margin	11.48 %	11.31 %	10.75 %
5 yr average Debt to Equity	0.46	0.21	0.63
5yr CAGR Net Profit	-23.29 %	n/a	-11.84 %
5yr Average Return on Assets	5.24 %	5.77 %	4.64 %
Shareholdings
Promoter Holding	57.39 %	62.7 %	67.02 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.63 %	0.0	3.28 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.01 %	0.0

Business

	Bodal Chemicals	Aksharchem (I)	Vipul Organics
Product Wise Break-Up	Product Wise Break-Up VINLY SULPHONE ESTER 15.0 H Acid 9.0 H-Acid 0 CPC Green 0 Vinyl Sulphone 0 Pigment 0 Dyes & Intermediates 0 0 Others 76.0	Product Wise Break-Up Pigments 29.0 0 CPC Green 33.0 Dyes & Intermediates 71.0 VINLY SULPHONE ESTER 0 Vinyl Sulphone 51.0 H Acid 16.0 H Acid 0	Product Wise Break-Up Pigment 0 Dyes & Pigments 100.0 CPC Green 0 Dyes & Intermediates 0 VINLY SULPHONE ESTER 0 Vinyl Sulphone 0 H-Acid 0 H Acid 0
Segment Break-Up	Segment Break-Up Dyestuff 34.0 Dyes & Intermediates 33.0 Chlor Alkali 20.0 Basic Chemicals 9.0 Others 4.0	-	-
Location Wise Break-Up	Location Wise Break-Up India 72.0 Rest of the World 28.0 Europe 0 Asia 0 North America 0 South America 0	Location Wise Break-Up South America 0 Rest of the World 60.47 India 36.52 North America 0 Asia 0 Europe 0 Others 3.01	-