Vakrangee Ltd.

Financial

	Vakrangee	Subex	Aurionpro Solutions
Operational Metrics
IT
Net Sales by Employee Cost	13.72 .	n/a	n/a
Financials
5 yr Average ROE	1.37 %	-9.14 %	3.84 %
5yr average Equity Multiplier	1.64	1.31	1.72
5yr Average Asset Turnover Ratio	0.43	0.45	0.66
5yr Avg Net Profit Margin	6.51 %	-12.94 %	2.91 %
Price to Book	15.21	5.19	8.27
P/E	566.37	0.0	54.55
5yr Avg Cash Conversion Cycle	-1733.15 Days	122.57 Days	5159.04 Days
Inventory Days	5.51 Days	0.0	18.7 Days
Days Receivable	76.06 Days	122.57 Days	91.28 Days
Days Payable	623.97 Days	12.69 Days	401.21 Days
5yr Average Interest Coverage Ratio	0.55	2.13	5.87
5yr Avg ROCE	3.14 %	6.8 %	11.34 %
5yr Avg Operating Profit Margin	14.18 %	15.42 %	22.21 %
5 yr average Debt to Equity	0.14	0.0	0.22
5yr CAGR Net Profit	-47.57 %	n/a	9.9 %
5yr Average Return on Assets	1.2 %	-6.67 %	2.56 %
Shareholdings
Promoter Holding	42.6 %	0.0	29.91 %
Share Pledged by Promoters	7.75 %	0.0	21.23 %
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.42 %
Change in Mutual Fund Holding (3 Yrs)	-0.03 %	0.0	0.0

Business

	Vakrangee	Subex	Aurionpro Solutions
Product Wise Break-Up	Product Wise Break-Up vakrangee kendra, including e-governance activities 100.0 0 Computer consumables & peripherals 0 Software Services 0 Software Products 0 Sale of equipment and License 0 0	Product Wise Break-Up Software Products 0 0 0 Software Services 100.0 Computer consumables & peripherals 0 0 Sale of equipment and License 0	Product Wise Break-Up Software Products 0 Software Services 59.67 0 Software Services 0 Computer consumables & peripherals 0 0 Energy 40.33
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 EMEA 0 USA 0 Asia Pacific 0	Location Wise Break-Up Asia Pacific 0 EMEA 55.84 USA 15.43 India 3.08 Rest of the World 25.66	Location Wise Break-Up Asia Pacific 89.46 EMEA 0 USA 0 India 0 Rest of the World 10.54